Your PHP version is out of date. Please upgrade it version 8 or more using your web server hosting company administration portal.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5.110 - 98,77%
Level 2: 5000 - $80 - 4.337 - 86,74%
Level 3: 2000 - $50 - 1.833 - 91,63%
Level 4: 4000 - $35 - 3.439 - 85,98%
Luxury : 1000 - $250 - 895 - 89,51%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.993 - 99,64%
Farm Level 2: 1000 - $20 - 842 - 84,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15.614 - 90,92%
Average Income per Game$1,647,996
Year to Date Revenue$42,847,899
Farm
Home Games Left12
Average Attendance - %2.835 - 94,48%
Average Income per Game$135,164
Year to Date Revenue$3,649,436

Expense

Pro Players Total Salaries$74,387,500
Farm Players Total Salaries$2,322,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,254,735
Farm Year To Date Expenses$1,808,597
Pro Salary Cap To Date$45,572,511
Farm Salary Cap To Date$1,762,680

Estimate

Pro Estimated Season Revenue$24,719,942
Farm Estimated Season Revenue$1,621,972
Pro Remaining Season Days74
Pro Expenses Per Days$381,662
Pro Estimated Expenses$28,242,988
Farm Remaining Season Days53
Farm Expenses Per Days$14,901
Farm Estimated Expenses$789,753
Estimated Season Expenses$29,032,741
Season Salary Cap$77,810,000
Estimate Under Maximum Salary Cap of $88,000,000$10,190,000
Estimate Over Minimum Salary Cap of $65,000,000 $12,810,000
Current Bank Account$126,298,936
Projected Bank Account$123,608,109

Pro Players Salaries

Thomas Chabot $8,000,000 (2)
Steven Stamkos $6,800,000 (2)
Andrew Mangiapane $5,800,000 (1)
Shea Theodore $5,200,000 (2)
Alexander Wennberg $5,000,000 (2)
Conor Garland $4,950,000 (2)
Adin Hill $4,900,000 (2)
Brian Dumoulin $4,750,000 (2)
Andreas Athanasiou $4,250,000 (1)
John Klingberg $4,150,000 (2)
Joonas Korpisalo $4,000,000 (2)
Scott Laughton $3,000,000 (2)
Mark Giordano $2,500,000 (1)
Jakob Silfverberg $2,000,000 (1)
Jordan Martinook $1,800,000 (2)
Vasily Podkolzin $1,500,000 (1)
Victor Olofsson $1,075,000 (1)
Noah Gregor $850,000 (1)
Lukas Dostal $812,500 (1)
Fredrik Olofsson $775,000 (2)
Derrick Pouliot $775,000 (1)
Justin Schultz $750,000 (2)
Craig Smith $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $74,387,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,387,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,387,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0

Farm Players Salaries

Oskar Olausson $150,000 (2)
Brad Lambert $150,000 (2)
William Carrier $140,000 (1)
Roni Hirvonen $100,000 (3)
Daniil Chayka $100,000 (2)
Ryder Korczak $95,000 (3)
Sean Farrell $90,000 (3)
Anttoni Honka $85,000 (2)
Justin Bailey $80,000 (1)
Brendan Lemieux $80,000 (2)
Vladislav Kolyachonok $77,500 (1)
Tim Gettinger $77,500 (2)
Benoit-Olivier Groulx $77,500 (1)
Riley Tufte $77,500 (2)
Kale Clague $77,500 (2)
Maxim Shalunov $75,000 (2)
Owen Headrick (Out of Payroll) $75,000 (1)
Bode Wilde $75,000 (2)
Otto Somppi $75,000 (2)
Ryan MacKinnon $75,000 (1)
Dillon Kelley $75,000 (1)
David Cotton $75,000 (2)
Michal Teply $75,000 (1)
Michael Del Zotto $75,000 (1)
Steven Kampfer $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Colten Ellis $65,000 (1)
Adam Raska $50,000 (1)
Pavel Gogolev $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $2,397,500
Year 2025 : $1,382,500
Year 2026 : $285,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,397,500
Year 2025 : $1,382,500
Year 2026 : $285,000
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 5.565 - 100,00%
Level 2: 5000 - $60 - 5.000 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 4000 - $21 - 4.000 - 100,00%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 1.080 - 53,99%
Farm Level 2: 1000 - $27 - 633 - 63,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %17.565 - 100,00%
Average Income per Game$1,316,868
Year to Date Revenue$36,872,290
Farm
Home Games Left12
Average Attendance - %1.713 - 57,09%
Average Income per Game$125,205
Year to Date Revenue$3,380,532

Expense

Pro Players Total Salaries$83,109,500
Farm Players Total Salaries$3,898,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,440,079
Farm Year To Date Expenses$2,919,447
Pro Salary Cap To Date$51,041,091
Farm Salary Cap To Date$2,894,417

Estimate

Pro Estimated Season Revenue$17,119,278
Farm Estimated Season Revenue$1,502,459
Pro Remaining Season Days74
Pro Expenses Per Days$425,683
Pro Estimated Expenses$31,500,542
Farm Remaining Season Days53
Farm Expenses Per Days$23,572
Farm Estimated Expenses$1,249,316
Estimated Season Expenses$32,749,858
Season Salary Cap$86,430,666
Estimate Under Maximum Salary Cap of $88,000,000$1,569,334
Estimate Over Minimum Salary Cap of $65,000,000 $21,430,666
Current Bank Account$86,902,687
Projected Bank Account$72,774,566

Pro Players Salaries

Dougie Hamilton $9,000,000 (2)
Timo Meier $8,800,000 (2)
Patrik Laine $8,700,000 (2)
Sam Reinhart $8,625,000 (2)
Jeremy Swayman $8,250,000 (3)
Valeri Nichushkin $6,125,000 (1)
Charlie Coyle $5,250,000 (1)
Rasmus Andersson $4,550,000 (2)
Brandon Carlo $4,100,000 (3)
K'Andre Miller $3,872,000 (3)
Anders Lee $2,500,000 (2)
Trent Frederic $2,300,000 (3)
Juuso Valimaki $1,550,000 (1)
Jack Roslovic $1,500,000 (3)
Yegor Chinakhov (Out of Payroll) $1,500,000 (1)
Connor Bedard $1,500,000 (3)
John Beecher $1,000,000 (2)
Sam Carrick $850,000 (1)
Justus Annunen $837,500 (3)
Erik Gustafsson $800,000 (1)
Denis Gurianov (Out of Payroll) $775,000 (2)
Trevor Lewis $750,000 (1)
Robert Bortuzzo $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $83,884,500
Year 2025 : $66,309,500
Year 2026 : $22,359,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,007,000
Year 2025 : $52,782,000
Year 2026 : $17,932,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,884,500
Year 2025 : $66,309,500
Year 2026 : $22,359,500
Year 2027 : $0

Farm Players Salaries

Ryan Murray $296,000 (1)
Jamie Drysdale $230,000 (3)
Pavel Francouz $200,000 (1)
Anders Bjork $176,000 (1)
Reid Schaefer $150,000 (3)
Matthew Poitras $100,000 (3)
Trevor Kuntar $95,000 (3)
Frederic Brunet $90,000 (3)
Martin Kaut $86,333 (1)
Brett Berard $85,000 (3)
Ryan Francis $85,000 (3)
Ivan Morozov $85,000 (2)
Ronnie Attard $85,000 (1)
Will Cuylle $82,833 (3)
Elliot Desnoyers $82,500 (3)
Liam Foudy $77,500 (3)
Patrick Brown $77,500 (2)
Ben Meyers $77,500 (3)
Martin Pospisil (Out of Payroll) $77,500 (2)
Mitchell Chaffee $77,500 (2)
Curtis Douglas $77,500 (3)
Felix Sandstrom $77,500 (1)
Jack Studnicka $76,250 (2)
Matt Kiersted $76,250 (2)
Michael Karow $75,000 (1)
Logan Brown $75,000 (1)
Antti Raanta $75,000 (1)
Jason Polin $75,000 (1)
Akito Hirose $75,000 (1)
Logan Shaw $75,000 (1)
Danila Zhuravlyov $75,000 (2)
Ethen Frank $75,000 (1)
Justin Hryckowian $75,000 (2)
Brandon Scanlin $75,000 (1)
Kirill Ustimenko $75,000 (1)
Brady Lyle $75,000 (1)
Travis Mitchell $75,000 (1)
Bobby Trivigno $75,000 (1)
Carson Meyer $75,000 (1)
Tobias Geisser $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $3,898,666
Year 2025 : $1,852,833
Year 2026 : $1,232,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,481,166
Year 2025 : $1,565,333
Year 2026 : $1,047,833
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 5.366 - 75,90%
Level 2: 5000 - $80 - 4.357 - 87,15%
Level 3: 2000 - $50 - 1.785 - 89,26%
Level 4: 4000 - $35 - 3.450 - 86,26%
Luxury : 1000 - $250 - 885 - 88,49%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 98,99%
Farm Level 2: 1000 - $20 - 848 - 84,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %15.844 - 83,08%
Average Income per Game$1,684,187
Year to Date Revenue$45,473,059
Farm
Home Games Left12
Average Attendance - %2.828 - 94,27%
Average Income per Game$134,625
Year to Date Revenue$3,634,876

Expense

Pro Players Total Salaries$79,783,034
Farm Players Total Salaries$3,331,425
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,215,212
Farm Year To Date Expenses$2,545,859
Pro Salary Cap To Date$50,143,468
Farm Salary Cap To Date$2,539,043

Estimate

Pro Estimated Season Revenue$23,578,623
Farm Estimated Season Revenue$1,615,500
Pro Remaining Season Days74
Pro Expenses Per Days$408,797
Pro Estimated Expenses$30,250,978
Farm Remaining Season Days53
Farm Expenses Per Days$20,349
Farm Estimated Expenses$1,078,497
Estimated Season Expenses$31,329,475
Season Salary Cap$84,114,459
Estimate Under Maximum Salary Cap of $88,000,000$3,885,541
Estimate Over Minimum Salary Cap of $65,000,000 $19,114,459
Current Bank Account$176,906,234
Projected Bank Account$170,770,882

Pro Players Salaries

Auston Matthews $9,312,200 (3)
Mika Zibanejad $8,500,000 (1)
Morgan Rielly $7,500,000 (2)
Justin Faulk $6,500,000 (1)
Travis Konecny $5,500,000 (2)
J.T. Compher $5,100,000 (3)
Juuse Saros $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (1)
Carter Verhaeghe $4,166,667 (3)
Thomas Harley $4,000,000 (1)
Jake McCabe $4,000,000 (1)
Jake DeBrusk $4,000,000 (1)
Martin Fehervary $2,675,000 (1)
Kiefer Sherwood $1,500,000 (2)
Dawson Mercer $1,500,000 (1)
Kasperi Kapanen $1,000,000 (2)
Alex Laferriere $900,000 (3)
Joe Veleno $825,000 (2)
Zach Sanford $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Jaycob Megna $762,500 (1)
Jayson Megna $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $79,783,034
Year 2025 : $36,570,534
Year 2026 : $19,478,867
Year 2027 : $0
Salary Average Commitment
Year 2024 : $67,683,034
Year 2025 : $24,470,534
Year 2026 : $19,478,867
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,783,034
Year 2025 : $36,570,534
Year 2026 : $19,478,867
Year 2027 : $0

Farm Players Salaries

Matthew Coronato $150,000 (3)
Luca Del Bel Belluz $150,000 (3)
Keegan Kolesar $140,000 (2)
Alex Beaucage $100,000 (1)
Mike Benning $95,000 (3)
Erik Portillo $95,000 (3)
Wyatt Newpower $86,625 (1)
Ville Heinola $86,300 (1)
Judd Caulfield $85,000 (3)
Aku Raty $85,000 (3)
Evan Cormier $82,500 (1)
Zayde Wisdom $79,750 (2)
Mac Hollowell $77,500 (1)
Owen Sillinger $77,500 (2)
Dakota Mermis $77,500 (2)
Gustav Olofsson $77,500 (1)
Graham McPhee $77,500 (1)
Kristian Reichel $77,500 (1)
Trent Miner $77,500 (2)
Nathan Beaulieu $77,500 (2)
Brendan Gaunce $76,250 (1)
Ty Ronning $75,000 (1)
Christian Wolanin $75,000 (2)
Kyle Rau $75,000 (2)
Zane McIntyre $75,000 (1)
Justin Addamo $75,000 (1)
Raivis Ansons $75,000 (2)
Luka Profaca $75,000 (2)
Tristan Allard $75,000 (3)
Ivan Ivan (Out of Payroll) $75,000 (3)
Strauss Mann $75,000 (2)
Navrin Mutter $75,000 (2)
Cole Krygier $75,000 (1)
Georgii Merkulov $75,000 (2)
Peetro Seppala $75,000 (2)
Otto Koivula $75,000 (1)
Nathan Sucese $75,000 (1)
Dmitry Osipov $75,000 (1)
Matthew Murray $75,000 (1)
Dillon Heatherington $75,000 (1)
Lukas Rousek $50,000 (1)
D.J. Busdeker $0 (0)
Total Farm Players42
Salary Commitment
Year 2024 : $3,406,425
Year 2025 : $1,939,750
Year 2026 : $810,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,255,842
Year 2025 : $1,821,667
Year 2026 : $810,000
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 7.050 - 96,73%
Level 2: 5000 - $65 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $30 - 3.996 - 99,90%
Luxury : 1000 - $210 - 1.000 - 99,99%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1.090 - 54,51%
Farm Level 2: 1000 - $25 - 688 - 68,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %19.046 - 98,74%
Average Income per Game$1,583,887
Year to Date Revenue$42,764,953
Farm
Home Games Left11
Average Attendance - %1.778 - 59,27%
Average Income per Game$123,285
Year to Date Revenue$3,451,980

Expense

Pro Players Total Salaries$83,016,667
Farm Players Total Salaries$2,945,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,540,917
Farm Year To Date Expenses$2,228,166
Pro Salary Cap To Date$52,540,917
Farm Salary Cap To Date$2,221,768

Estimate

Pro Estimated Season Revenue$22,174,420
Farm Estimated Season Revenue$1,356,135
Pro Remaining Season Days74
Pro Expenses Per Days$425,212
Pro Estimated Expenses$31,465,688
Farm Remaining Season Days53
Farm Expenses Per Days$18,153
Farm Estimated Expenses$962,109
Estimated Season Expenses$32,427,797
Season Salary Cap$86,886,667
Estimate Under Maximum Salary Cap of $88,000,000$1,113,333
Estimate Over Minimum Salary Cap of $65,000,000 $21,886,667
Current Bank Account$129,772,629
Projected Bank Account$120,875,387

Pro Players Salaries

Connor McDavid $10,000,000 (3)
Adam Fox $9,500,000 (2)
Devon Toews $7,250,000 (2)
Tom Wilson $6,500,000 (3)
Chandler Stephenson $6,250,000 (3)
Adam Pelech $5,750,000 (1)
Jared McCann $5,000,000 (1)
Ilya Mikheyev $4,750,000 (1)
Alex Tuch $4,750,000 (1)
Josh Manson $4,500,000 (1)
Mason Marchment $4,500,000 (1)
Ilya Sorokin $4,000,000 (1)
Ryan Graves $3,166,667 (1)
Derek Ryan $1,500,000 (1)
Jaroslav Halak $1,500,000 (1)
Mike Hoffman $900,000 (1)
Nick Bjugstad $900,000 (1)
Jimmy Vesey $800,000 (2)
Matthew Rempe $750,000 (2)
Brendan Smith $750,000 (1)
William Lagesson (Out of Payroll) $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,766,667
Year 2025 : $41,050,000
Year 2026 : $22,750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,366,667
Year 2025 : $35,000,000
Year 2026 : $16,700,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,766,667
Year 2025 : $41,050,000
Year 2026 : $22,750,000
Year 2027 : $0

Farm Players Salaries

Artem Grushnikov $100,000 (3)
Brett Harrison $100,000 (3)
Ruslan Iskhakov $100,000 (2)
Daniil Misyul $95,000 (3)
Ilya Nikolaev $95,000 (3)
Topias Vilen $90,000 (3)
Logan Hutsko $85,000 (1)
Artemi Knyazev $85,000 (1)
Yan Kuznetsov $85,000 (1)
Eetu Liukas $80,000 (3)
Sebastian AhoD $77,500 (2)
Jeremy Davies $77,500 (1)
Michael Hutchinson $75,000 (1)
Tommy Apap $75,000 (1)
Trevor Carrick $75,000 (2)
Cory Conacher $75,000 (1)
Brandon Gignac $75,000 (2)
Justin Scott $75,000 (1)
Nils Aman $75,000 (2)
Colton Young $75,000 (1)
Sam Jardine $75,000 (1)
Maxence Guenette $75,000 (1)
Parker Gahagen $75,000 (1)
Charlie Gerard $75,000 (1)
Griffin Mendel $75,000 (1)
Krystof Hrabik $75,000 (1)
Samuel Knazko $75,000 (2)
Graham Slaggert $75,000 (1)
Filip Cederqvist $75,000 (2)
Justin Dowling (Out of Payroll) $75,000 (1)
Jimmy Lambert $75,000 (1)
Blake Murray $75,000 (2)
Anthony Vincent $75,000 (1)
Mason McDonald $75,000 (1)
Malcolm Subban $75,000 (3)
Zach Sawchenko $75,000 (3)
Clark Bishop $75,000 (1)
Total Farm Players37
Salary Commitment
Year 2024 : $2,945,000
Year 2025 : $1,337,500
Year 2026 : $710,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,915,000
Year 2025 : $1,337,500
Year 2026 : $710,000
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5.305 - 79,42%
Level 2: 5000 - $80 - 4.304 - 86,09%
Level 3: 2000 - $50 - 1.793 - 89,67%
Level 4: 4000 - $35 - 3.417 - 85,43%
Luxury : 1000 - $250 - 889 - 88,87%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,36%
Farm Level 2: 1000 - $20 - 838 - 83,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %15.709 - 84,10%
Average Income per Game$1,670,398
Year to Date Revenue$45,100,743
Farm
Home Games Left11
Average Attendance - %2.826 - 94,19%
Average Income per Game$134,759
Year to Date Revenue$3,773,252

Expense

Pro Players Total Salaries$77,934,867
Farm Players Total Salaries$2,355,867
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,479,870
Farm Year To Date Expenses$1,818,175
Pro Salary Cap To Date$51,447,382
Farm Salary Cap To Date$1,798,750

Estimate

Pro Estimated Season Revenue$23,385,570
Farm Estimated Season Revenue$1,482,349
Pro Remaining Season Days74
Pro Expenses Per Days$399,416
Pro Estimated Expenses$29,556,784
Farm Remaining Season Days53
Farm Expenses Per Days$14,806
Farm Estimated Expenses$784,718
Estimated Season Expenses$30,341,502
Season Salary Cap$81,290,734
Estimate Under Maximum Salary Cap of $88,000,000$6,709,266
Estimate Over Minimum Salary Cap of $65,000,000 $16,290,734
Current Bank Account$161,019,394
Projected Bank Account$155,545,811

Pro Players Salaries

Nick Suzuki $7,875,000 (2)
Andrei Svechnikov $7,750,000 (1)
Sebastian Aho $6,768,200 (3)
John Carlson $5,550,000 (2)
Zach Hyman $5,500,000 (1)
Jaccob Slavin $5,300,000 (3)
Evander Kane $5,125,000 (1)
Drake Batherson $4,975,000 (1)
Mike Matheson $4,875,000 (3)
Jakob Chychrun $4,600,000 (3)
Tyler Toffoli $4,250,000 (1)
Kirby Dach (Out of Payroll) $3,362,500 (1)
Martin Necas $3,000,000 (2)
Gustav Forsling $2,666,667 (2)
Dmitri Orlov $2,500,000 (2)
Nico Sturm $2,000,000 (3)
Barrett Hayton $1,775,000 (2)
Tomas Tatar $1,100,000 (1)
Philip Tomasino $825,000 (3)
Jared Moe (Out of Payroll) $800,000 (3)
Aaron Dell $750,000 (1)
Stuart Skinner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $82,097,367
Year 2025 : $48,534,867
Year 2026 : $25,168,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,672,367
Year 2025 : $44,109,867
Year 2026 : $20,743,200
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,097,367
Year 2025 : $48,534,867
Year 2026 : $25,168,200
Year 2027 : $0

Farm Players Salaries

Steven Lorentz $105,000 (2)
Declan Chisholm $100,000 (3)
Justin Danforth $97,500 (1)
Blade Jenkins $88,367 (1)
Beck Warm $82,500 (1)
Isaak Phillips $77,500 (3)
Mackenzie MacEachern $77,500 (2)
Hayden Hodgson $77,500 (1)
Tyler Moy $75,000 (2)
Nick Schilkey $75,000 (2)
Josiah Didier $75,000 (2)
Cameron Schilling $75,000 (1)
Danick Martel $75,000 (3)
Cameron Hebig $75,000 (2)
Alex Kannok-Leipert $75,000 (1)
Kevin Hancock $75,000 (2)
Christopher Gibson $75,000 (1)
Olli Juolevi $75,000 (1)
Mathias Laferriere $75,000 (1)
Dylan McLaughlin $75,000 (3)
Tristin Langan $75,000 (1)
Robert Lantosi $75,000 (1)
Olle Lycksell $75,000 (2)
Cody Goloubef $75,000 (1)
Kevin Connauton $75,000 (2)
Michael Sgarbossa $75,000 (1)
Tanner Pearson $75,000 (2)
Seth Helgeson $75,000 (1)
Mark Sinclair $75,000 (2)
Anton Stralman $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2024 : $2,355,867
Year 2025 : $1,185,000
Year 2026 : $327,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,325,867
Year 2025 : $1,185,000
Year 2026 : $327,500
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 5.374 - 69,64%
Level 2: 5000 - $80 - 4.312 - 86,25%
Level 3: 2000 - $50 - 1.799 - 89,97%
Level 4: 4000 - $35 - 3.413 - 85,33%
Luxury : 1000 - $250 - 889 - 88,92%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.962 - 98,10%
Farm Level 2: 1000 - $20 - 851 - 85,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15.788 - 80,07%
Average Income per Game$1,682,006
Year to Date Revenue$43,732,149
Farm
Home Games Left11
Average Attendance - %2.813 - 93,78%
Average Income per Game$133,714
Year to Date Revenue$3,743,992

Expense

Pro Players Total Salaries$81,862,500
Farm Players Total Salaries$3,182,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,576,986
Farm Year To Date Expenses$2,268,448
Pro Salary Cap To Date$51,089,682
Farm Salary Cap To Date$2,252,544

Estimate

Pro Estimated Season Revenue$25,230,086
Farm Estimated Season Revenue$1,470,854
Pro Remaining Season Days74
Pro Expenses Per Days$419,353
Pro Estimated Expenses$31,032,122
Farm Remaining Season Days53
Farm Expenses Per Days$19,503
Farm Estimated Expenses$1,033,659
Estimated Season Expenses$32,065,781
Season Salary Cap$86,045,000
Estimate Under Maximum Salary Cap of $88,000,000$1,955,000
Estimate Over Minimum Salary Cap of $65,000,000 $21,045,000
Current Bank Account$178,190,824
Projected Bank Account$172,825,983

Pro Players Salaries

Charlie McAvoy $9,500,000 (1)
Tomas Hertl $8,137,500 (3)
Brock Boeser $6,650,000 (3)
Colton Parayko $6,500,000 (2)
Brad Marchand $6,250,000 (2)
MacKenzie Weegar $6,250,000 (3)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (3)
Pavel Zacha $4,750,000 (3)
Tyler Myers $3,750,000 (2)
Sergei Bobrovsky $3,400,000 (2)
Alex Newhook $2,900,000 (3)
Marc-Andre Fleury $2,800,000 (1)
Alexandre Carrier $2,500,000 (1)
Ryan Hartman $1,700,000 (1)
Simon Edvinsson $1,500,000 (2)
Simon Nemec $1,500,000 (2)
Logan Stankoven $1,000,000 (3)
Mark Jankowski $775,000 (2)
Tyler Johnson $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $81,862,500
Year 2025 : $58,762,500
Year 2026 : $35,087,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $72,437,500
Year 2025 : $51,387,500
Year 2026 : $30,137,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,862,500
Year 2025 : $58,762,500
Year 2026 : $35,087,500
Year 2027 : $0

Farm Players Salaries

Jiri Kulich $150,000 (2)
Ross Johnston $110,000 (3)
Jeremie Poirier $100,000 (2)
James Malatesta $95,000 (3)
Matt Stienburg $95,000 (3)
John Farinacci $95,000 (3)
Joshua Roy $90,000 (3)
Jansen Harkins $85,000 (1)
Blake McLaughlin $85,000 (2)
Walker Duehr $82,500 (3)
Samuel Fagemo $77,500 (3)
Corey Schueneman $77,500 (2)
Benjamin Jones $77,500 (2)
Shane Bowers $77,500 (2)
Cameron Crotty $77,500 (1)
Josh Bloom $77,500 (1)
Scott Sabourin $77,500 (2)
Logan Day $77,500 (1)
Paul LaDue $75,000 (1)
Jordan Gross $75,000 (1)
Graham Knott $75,000 (1)
Tyler Sikura $75,000 (1)
Robbie Russo $75,000 (2)
Xavier Bernard $75,000 (1)
Joachim Blichfeld $75,000 (2)
Oscar Dansk $75,000 (1)
Michael Pezzetta $75,000 (1)
T.J. Tynan $75,000 (2)
Arvid Holm $75,000 (1)
Pascal Laberge $75,000 (1)
Adam Cracknell $75,000 (1)
Cole Moberg $75,000 (1)
Nick Abruzzese $75,000 (2)
Lucas Condotta $75,000 (2)
Louis Crevier $75,000 (2)
Tyson Kozak $75,000 (2)
Dylan Ferguson $75,000 (1)
Linden Marshall $75,000 (3)
Joseph LaBate $75,000 (2)
Cole Coskey $0 (0)
Total Farm Players40
Salary Commitment
Year 2024 : $3,182,500
Year 2025 : $1,965,000
Year 2026 : $720,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,857,500
Year 2025 : $1,700,000
Year 2026 : $655,000
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5000 - $140 - 5.266 - 105,32%
Level 2: 5000 - $80 - 4.317 - 86,35%
Level 3: 2000 - $50 - 1.814 - 90,69%
Level 4: 4000 - $35 - 3.435 - 85,87%
Luxury : 1000 - $250 - 902 - 90,16%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.984 - 99,19%
Farm Level 2: 1000 - $20 - 860 - 86,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %15.733 - 92,55%
Average Income per Game$1,670,825
Year to Date Revenue$46,783,091
Farm
Home Games Left11
Average Attendance - %2.844 - 94,80%
Average Income per Game$135,178
Year to Date Revenue$3,784,984

Expense

Pro Players Total Salaries$66,667,500
Farm Players Total Salaries$3,619,684
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,644,845
Farm Year To Date Expenses$2,876,079
Pro Salary Cap To Date$45,508,655
Farm Salary Cap To Date$2,876,079

Estimate

Pro Estimated Season Revenue$21,720,721
Farm Estimated Season Revenue$1,486,958
Pro Remaining Season Days74
Pro Expenses Per Days$343,490
Pro Estimated Expenses$25,418,260
Farm Remaining Season Days53
Farm Expenses Per Days$23,407
Farm Estimated Expenses$1,240,571
Estimated Season Expenses$26,658,831
Season Salary Cap$70,737,184
Estimate Under Maximum Salary Cap of $88,000,000$17,262,816
Estimate Over Minimum Salary Cap of $65,000,000 $5,737,184
Current Bank Account$105,493,097
Projected Bank Account$102,041,945

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (1)
Colton Sissons $6,500,000 (2)
Quinton Byfield $6,250,000 (3)
Cam Atkinson $6,000,000 (1)
Ben Chiarot $6,000,000 (1)
Torey Krug $5,000,000 (1)
Tyler Bertuzzi $4,750,000 (1)
Sam Montembeault $3,150,000 (2)
Luke Glendening $3,000,000 (1)
Matt Grzelcyk $2,750,000 (3)
James Reimer $2,000,000 (1)
James van Riemsdyk $1,900,000 (1)
Juraj Slafkovsky $1,500,000 (2)
Oskar Sundqvist $1,500,000 (3)
Michael Rasmussen $1,460,000 (2)
Jake Walman (Out of Payroll) $1,050,000 (1)
Jacob Bernard-Docker $1,000,000 (1)
John-Jason Peterka $1,000,000 (1)
Calen Addison $907,500 (1)
Kirill Marchenko $850,000 (2)
Shane Pinto $775,000 (2)
Brayden Pachal $775,000 (3)
Ty Emberson $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $66,667,500
Year 2025 : $25,510,000
Year 2026 : $11,275,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $59,317,500
Year 2025 : $25,510,000
Year 2026 : $11,275,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $66,667,500
Year 2025 : $25,510,000
Year 2026 : $11,275,000
Year 2027 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (2)
Matt Irwin $210,000 (1)
Philip Broberg $150,000 (1)
Carson Lambos $150,000 (3)
Riley Stillman $135,000 (2)
Kieffer Bellows $120,000 (1)
Alex Jefferies $95,000 (3)
Marc Del Gaizo $93,592 (1)
Michael Vukojevic $93,592 (1)
Dylan Gambrell $90,000 (1)
Adam Klapka $85,000 (2)
Vincent Iorio $85,000 (2)
Ethan Cardwell $85,000 (3)
Matej Blumel $85,000 (2)
Mackenzie Entwistle $80,000 (2)
Jacob Larsson $77,500 (2)
Gerald Mayhew $77,500 (2)
Nick Caamano $77,500 (2)
Callahan Burke $77,500 (2)
Ryan Suzuki $77,500 (3)
Mason Morelli $75,000 (1)
Kyle McDonald $75,000 (3)
Gustavs Grigals $75,000 (3)
Tomas Suchanek $75,000 (3)
Pierrick Dube $75,000 (2)
Darien Kielb $75,000 (1)
Calvin Thurkauf $75,000 (2)
Jacob MacDonald $75,000 (1)
Griffin Luce $75,000 (2)
Layton Ahac $75,000 (1)
Jalen Luypen $75,000 (3)
Pavel Cajan $75,000 (2)
Josh Lopina $75,000 (1)
Carl Berglund $75,000 (2)
Aidan Fulp $75,000 (2)
Cavan Fitzgerald $75,000 (1)
Sean Day $75,000 (1)
Pontus Holmberg $75,000 (2)
Troy Grosenick $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2024 : $3,619,684
Year 2025 : $2,262,500
Year 2026 : $707,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,356,500
Year 2025 : $2,171,500
Year 2026 : $679,000
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 5.408 - 88,03%
Level 2: 5000 - $80 - 4.289 - 85,78%
Level 3: 2000 - $50 - 1.845 - 92,27%
Level 4: 4000 - $35 - 3.393 - 84,81%
Luxury : 1000 - $250 - 893 - 89,25%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.986 - 99,30%
Farm Level 2: 1000 - $20 - 866 - 86,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.828 - 87,23%
Average Income per Game$1,687,869
Year to Date Revenue$42,196,718
Farm
Home Games Left11
Average Attendance - %2.851 - 95,05%
Average Income per Game$135,447
Year to Date Revenue$3,792,516

Expense

Pro Players Total Salaries$63,396,250
Farm Players Total Salaries$3,673,416
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,665,256
Farm Year To Date Expenses$2,855,507
Pro Salary Cap To Date$39,340,383
Farm Salary Cap To Date$2,844,369

Estimate

Pro Estimated Season Revenue$27,005,900
Farm Estimated Season Revenue$1,489,917
Pro Remaining Season Days74
Pro Expenses Per Days$325,615
Pro Estimated Expenses$24,095,510
Farm Remaining Season Days53
Farm Expenses Per Days$25,133
Farm Estimated Expenses$1,332,049
Estimated Season Expenses$25,427,559
Season Salary Cap$68,569,666
Estimate Under Maximum Salary Cap of $88,000,000$19,430,334
Estimate Over Minimum Salary Cap of $65,000,000 $3,569,666
Current Bank Account$148,147,180
Projected Bank Account$151,215,438

Pro Players Salaries

Calvin Pickard $8,000,000 (1)
Quinn Hughes $7,850,000 (2)
Roman Josi $7,000,000 (1)
Travis Sanheim $6,250,000 (3)
Kyle Palmieri $6,250,000 (1)
Nick Leddy $5,600,000 (1)
Chris Tanev $4,800,000 (1)
Nick Bonino $3,900,000 (2)
Shane Wright $1,500,000 (3)
Zachary Bolduc $1,500,000 (3)
Kevin Bahl $1,050,000 (3)
Justin Barron $1,017,500 (1)
Nico Daws $1,000,000 (1)
Kevin Stenlund $1,000,000 (1)
Brendan Brisson $1,000,000 (2)
Dmitri Voronkov $950,000 (3)
Matt Murray (Out of Payroll) $875,000 (3)
Jujhar Khaira $852,500 (1)
Nic Petan $838,750 (1)
Alex Limoges $775,000 (1)
Glenn Gawdin $762,500 (1)
John Hayden $750,000 (1)
Noah Juulsen $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $64,271,250
Year 2025 : $25,625,000
Year 2026 : $12,125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $55,593,750
Year 2025 : $18,225,000
Year 2026 : $12,125,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $64,271,250
Year 2025 : $25,625,000
Year 2026 : $12,125,000
Year 2027 : $0

Farm Players Salaries

Adam Helewka $400,000 (1)
Montana Onyebuchi $100,000 (1)
Karl Henriksson $100,000 (2)
Tristen Nielsen $100,000 (1)
Tanner Dickinson $95,000 (3)
Ben King $90,000 (3)
Ryan O'Rourke $85,583 (3)
Matthew Maggio $85,000 (3)
Carter Savoie $85,000 (2)
Michael Milne $85,000 (2)
Ben Hutton $85,000 (2)
Jan Mysak $82,833 (3)
Graeme Clarke $80,000 (1)
Filip Larsson $77,500 (3)
Tyler Angle $77,500 (3)
Josiah Slavin $77,500 (3)
Anton Blidh $77,500 (1)
Kyle MacLean $77,500 (3)
Tobie Paquette-Bisson $77,500 (2)
Taro Hirose $77,500 (2)
Justin Kirkland $77,500 (1)
Kasimir Kaskisuo $77,500 (1)
Ivan Prosvetov $77,500 (2)
Kai Edmonds $75,000 (1)
Shane Gersich $75,000 (1)
Evan Polei $75,000 (1)
Samuel Laberge $75,000 (1)
Colby Williams $75,000 (1)
Mitchell Vande Sompel $75,000 (2)
Ryan Dmowski $75,000 (1)
Joe Gambardella $75,000 (1)
Laurent Dauphin $75,000 (1)
Cooper Zech $75,000 (1)
Josh Melnick $75,000 (2)
Dmitri Samorukov $75,000 (2)
Josh Brook $75,000 (1)
Ryan Lohin $75,000 (1)
Bobby Lynch $75,000 (2)
Dawson Barteaux $75,000 (1)
Oskar Back $75,000 (1)
Samuel Houde $75,000 (2)
C.J. Smith $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $3,673,416
Year 2025 : $1,710,916
Year 2026 : $748,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,280,916
Year 2025 : $1,440,916
Year 2026 : $715,916
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5.523 - 84,55%
Level 2: 5000 - $80 - 4.241 - 84,82%
Level 3: 2000 - $50 - 1.817 - 90,83%
Level 4: 4000 - $35 - 3.443 - 86,07%
Luxury : 1000 - $250 - 885 - 88,50%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,36%
Farm Level 2: 1000 - $20 - 856 - 85,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %15.908 - 85,84%
Average Income per Game$1,699,546
Year to Date Revenue$47,587,294
Farm
Home Games Left11
Average Attendance - %2.843 - 94,77%
Average Income per Game$135,244
Year to Date Revenue$3,786,832

Expense

Pro Players Total Salaries$82,783,000
Farm Players Total Salaries$4,107,084
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,207,820
Farm Year To Date Expenses$3,019,571
Pro Salary Cap To Date$52,207,820
Farm Salary Cap To Date$3,011,130

Estimate

Pro Estimated Season Revenue$22,094,101
Farm Estimated Season Revenue$1,487,684
Pro Remaining Season Days74
Pro Expenses Per Days$424,025
Pro Estimated Expenses$31,377,850
Farm Remaining Season Days53
Farm Expenses Per Days$24,756
Farm Estimated Expenses$1,312,068
Estimated Season Expenses$32,689,918
Season Salary Cap$87,813,834
Estimate Under Maximum Salary Cap of $88,000,000$186,166
Estimate Over Minimum Salary Cap of $65,000,000 $22,813,834
Current Bank Account$99,383,786
Projected Bank Account$90,275,653

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Jesper Bratt $7,875,000 (3)
Cole Caufield $7,850,000 (3)
Dylan Cozens $7,100,000 (3)
Alex Pietrangelo $6,000,000 (1)
Neal Pionk $5,875,000 (3)
Brett Pesce $5,500,000 (1)
Andre Burakovsky $5,500,000 (3)
Jean-Gabriel Pageau $5,000,000 (2)
Jake Oettinger $4,000,000 (3)
Nick Paul $3,150,000 (3)
Tyson Barrie $2,500,000 (2)
Henri Jokiharju $2,500,000 (1)
Zemgus Girgensons $2,200,000 (1)
Daniel Sprong $2,000,000 (2)
Cole Sillinger $1,500,000 (1)
Fabian Zetterlund $1,450,000 (2)
Wyatt Johnston $1,000,000 (2)
Dustin Wolf $894,666 (1)
Moritz Seider $863,334 (2)
Jonas Johansson $775,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $82,783,000
Year 2025 : $54,938,334
Year 2026 : $42,125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,408,000
Year 2025 : $37,563,334
Year 2026 : $29,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,783,000
Year 2025 : $54,938,334
Year 2026 : $42,125,000
Year 2027 : $0

Farm Players Salaries

Kailer Yamamoto $310,000 (1)
Jalen Chatfield $300,000 (3)
Daniel Vladar $220,000 (3)
Pavel Dorofeyev $183,500 (3)
Nils Lundkvist $150,000 (1)
Bobby Brink $150,000 (1)
Sasha Pastujov $100,000 (3)
Ozzy Wiesblatt $100,000 (2)
Mavrik Bourque $100,000 (2)
Drew Helleson $100,000 (1)
Domenick Fensore $90,000 (3)
Marcel Marcel $85,000 (3)
Maxim Cajkovic $85,000 (1)
Joel Teasdale $82,500 (1)
Kaden Fulcher $80,667 (1)
Maksymilian Szuber $80,000 (3)
James Hamblin $77,500 (3)
Jimmy Huntington $77,500 (3)
Devin Shore $77,500 (3)
Joel Kiviranta $77,500 (3)
Jake Leschyshyn $76,667 (2)
Adam Ruzicka (Out of Payroll) $76,250 (2)
Daniil Miromanov $76,250 (2)
A.J. Greer $76,250 (2)
Carl Neill $75,000 (1)
Ashton Sautner $75,000 (3)
Vitaly Abramov $75,000 (2)
Matthew Strome $75,000 (3)
Marcus Vela $75,000 (1)
Filip Berglund $75,000 (3)
Landon Bow $75,000 (1)
Lucas Elvenes $75,000 (2)
Leon Gawanke $75,000 (3)
Bryce Kindopp $75,000 (3)
Henry Bowlby $75,000 (1)
Ostap Safin $75,000 (3)
Charles-Edouard D'Astous $75,000 (1)
Mikhail Abramov $75,000 (1)
Kai Wissmann $75,000 (3)
Julian Napravnik $75,000 (3)
Brett Seney $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $4,107,084
Year 2025 : $2,623,917
Year 2026 : $1,968,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,047,084
Year 2025 : $2,563,917
Year 2026 : $1,908,500
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 5.428 - 72,23%
Level 2: 5000 - $80 - 4.387 - 87,74%
Level 3: 2000 - $50 - 1.835 - 91,73%
Level 4: 4000 - $35 - 3.447 - 86,18%
Luxury : 1000 - $250 - 912 - 91,25%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,36%
Farm Level 2: 1000 - $20 - 854 - 85,42%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %16.009 - 82,03%
Average Income per Game$1,706,488
Year to Date Revenue$47,781,669
Farm
Home Games Left11
Average Attendance - %2.841 - 94,71%
Average Income per Game$135,203
Year to Date Revenue$3,785,684

Expense

Pro Players Total Salaries$79,975,000
Farm Players Total Salaries$2,773,033
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,183,629
Farm Year To Date Expenses$2,247,774
Pro Salary Cap To Date$51,926,015
Farm Salary Cap To Date$2,237,550

Estimate

Pro Estimated Season Revenue$22,184,346
Farm Estimated Season Revenue$1,487,233
Pro Remaining Season Days74
Pro Expenses Per Days$409,772
Pro Estimated Expenses$30,323,128
Farm Remaining Season Days53
Farm Expenses Per Days$17,176
Farm Estimated Expenses$910,328
Estimated Season Expenses$31,233,456
Season Salary Cap$83,748,033
Estimate Under Maximum Salary Cap of $88,000,000$4,251,967
Estimate Over Minimum Salary Cap of $65,000,000 $18,748,033
Current Bank Account$276,646,922
Projected Bank Account$269,085,045

Pro Players Salaries

Jordan Kyrou $8,125,000 (3)
Jake Guentzel $7,500,000 (3)
Nico Hischier $7,250,000 (3)
Hampus Lindholm $6,500,000 (3)
Victor Hedman $6,300,000 (4)
Esa Lindell $5,800,000 (3)
Joel Eriksson Ek $5,250,000 (2)
Rasmus Ristolainen (Out of Payroll) $5,100,000 (3)
Lawson Crouse $4,300,000 (2)
Adam Larsson $4,000,000 (2)
Darcy Kuemper $3,500,000 (1)
Jakub Voracek $3,400,000 (1)
Radek Faksa $3,250,000 (2)
Mathieu Joseph $2,950,000 (3)
Ondrej Palat $2,700,000 (1)
David Kampf $2,400,000 (1)
Eric Comrie $1,700,000 (1)
Logan Cooley $1,500,000 (3)
Conor Sheary $1,050,000 (2)
Mikey Anderson $1,000,000 (2)
Erik Johnson $750,000 (1)
Joey Daccord $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $85,075,000
Year 2025 : $69,875,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000
Salary Average Commitment
Year 2024 : $82,275,000
Year 2025 : $67,075,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000
Salary Cap with 1 Way Contract
Year 2024 : $85,075,000
Year 2025 : $69,875,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000

Farm Players Salaries

Vitek Vanecek $300,000 (1)
Mackie Samoskevich $150,000 (3)
Kevin Rooney $120,000 (2)
William Stromgren $100,000 (3)
Jakub Brabenec $95,000 (3)
Chase Pearson $91,783 (1)
Lukas Parik $85,000 (1)
Henrik Rybinski $85,000 (3)
Simon Lundmark $85,000 (1)
Charles Hudon $80,000 (2)
Steven Santini $77,500 (1)
Joe Hicketts $77,500 (1)
Tyler Wotherspoon $76,250 (1)
Cole Maier $75,000 (2)
Brad Malone $75,000 (1)
Buddy Robinson $75,000 (2)
Nikolas Matinpalo $75,000 (1)
Caedan Bankier $75,000 (3)
Will Butcher $75,000 (1)
Tyler Pitlick $75,000 (1)
Chris Terry $75,000 (1)
Pontus Aberg $75,000 (1)
Brendan Warren $75,000 (2)
Alex Belzile $75,000 (1)
Zac Dalpe $75,000 (1)
Andre Lee $75,000 (1)
J.C. Beaudin $75,000 (1)
Chris Jandric $75,000 (1)
Mat Robson $75,000 (1)
Matej Pekar $75,000 (1)
Elmer Soderblom $75,000 (2)
Total Farm Players31
Salary Commitment
Year 2024 : $2,773,033
Year 2025 : $1,005,000
Year 2026 : $505,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,683,033
Year 2025 : $975,000
Year 2026 : $505,000
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 5.284 - 80,70%
Level 2: 4800 - $80 - 4.291 - 89,40%
Level 3: 2000 - $50 - 1.752 - 87,60%
Level 4: 4000 - $35 - 3.336 - 83,39%
Luxury : 1000 - $250 - 887 - 88,67%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.971 - 98,56%
Farm Level 2: 1000 - $20 - 852 - 85,24%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %15.549 - 84,75%
Average Income per Game$1,659,899
Year to Date Revenue$48,137,081
Farm
Home Games Left12
Average Attendance - %2.824 - 94,12%
Average Income per Game$134,260
Year to Date Revenue$3,625,020

Expense

Pro Players Total Salaries$65,263,333
Farm Players Total Salaries$3,352,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,909,484
Farm Year To Date Expenses$2,425,510
Pro Salary Cap To Date$42,524,706
Farm Salary Cap To Date$2,393,105

Estimate

Pro Estimated Season Revenue$19,918,792
Farm Estimated Season Revenue$1,611,120
Pro Remaining Season Days74
Pro Expenses Per Days$335,093
Pro Estimated Expenses$24,796,882
Farm Remaining Season Days53
Farm Expenses Per Days$20,469
Farm Estimated Expenses$1,084,857
Estimated Season Expenses$25,881,739
Season Salary Cap$69,615,833
Estimate Under Maximum Salary Cap of $88,000,000$18,384,167
Estimate Over Minimum Salary Cap of $65,000,000 $4,615,833
Current Bank Account$147,729,274
Projected Bank Account$143,377,447

Pro Players Salaries

John Tavares $14,500,000 (1)
David Savard $6,600,000 (1)
David Perron $6,500,000 (1)
Frederik Andersen $6,400,000 (1)
Jakub Vrana $5,250,000 (2)
Gustav Nyquist $5,000,000 (1)
Filip Chytil $4,437,500 (3)
Jonas Siegenthaler (Out of Payroll) $3,400,000 (2)
Niko Mikkola $2,500,000 (2)
Laurent Brossoit $1,750,000 (2)
Eetu Luostarinen $1,500,000 (2)
Luke Hughes $1,500,000 (3)
Matt Benning $1,250,000 (2)
Connor Brown $1,000,000 (2)
Ty Dellandrea $863,333 (1)
Kaedan Korczak $825,000 (2)
Tyler Motte $800,000 (1)
Julien Gauthier $787,500 (2)
Paul Cotter $775,000 (2)
John Ludvig $775,000 (2)
Radim Zohorna $750,000 (1)
Alexander Petrovic $750,000 (1)
Riley Barber $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $68,663,333
Year 2025 : $26,500,000
Year 2026 : $5,937,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $62,188,333
Year 2025 : $20,375,000
Year 2026 : $5,937,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,663,333
Year 2025 : $26,500,000
Year 2026 : $5,937,500
Year 2027 : $0

Farm Players Salaries

Taylor Hall $600,000 (1)
Drew Commesso $150,000 (3)
Ales Stezka $110,000 (1)
Corson Ceulemans $100,000 (2)
Cross Hanas $100,000 (2)
Calle Clang $95,000 (3)
Pavel Novak $85,000 (3)
Brett Murray $77,500 (2)
Liam Coughlin $77,500 (1)
Matt Villalta $77,500 (2)
Brayden Tracey $77,500 (1)
Vinnie Hinostroza $77,500 (2)
Eetu Makiniemi $75,000 (1)
Chaz Reddekopp $75,000 (2)
Carsen Twarynski $75,000 (1)
Michael Clarke $75,000 (2)
Ethan Prow $75,000 (1)
Libor Hajek $75,000 (2)
Kyle Platzer $75,000 (1)
Luke Johnson $75,000 (1)
Marko Dano $75,000 (1)
Julius Honka $75,000 (1)
Patrick Newell $75,000 (2)
Brycen Martin $75,000 (2)
Alex Kile $75,000 (1)
Remi Elie $75,000 (1)
Dean Stewart $75,000 (1)
Mitchell Hoelscher $75,000 (2)
Linus Karlsson $75,000 (2)
Ronald Knot $75,000 (1)
Markus Nurmi $75,000 (2)
Matej Tomek $75,000 (3)
Adam Huska $75,000 (1)
Evan Fitzpatrick $75,000 (2)
Julius Vahatalo $75,000 (2)
Total Farm Players35
Salary Commitment
Year 2024 : $3,352,500
Year 2025 : $1,587,500
Year 2026 : $405,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,147,000
Year 2025 : $1,497,500
Year 2026 : $405,000
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $105 - 6.819 - 94,06%
Level 2: 5000 - $70 - 4.990 - 99,81%
Level 3: 2000 - $44 - 2.000 - 100,00%
Level 4: 4000 - $33 - 3.984 - 99,59%
Luxury : 1000 - $230 - 1.000 - 100,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $62 - 1.159 - 57,95%
Farm Level 2: 1000 - $22 - 774 - 77,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18.793 - 97,63%
Average Income per Game$1,652,119
Year to Date Revenue$44,607,215
Farm
Home Games Left12
Average Attendance - %1.933 - 64,45%
Average Income per Game$124,029
Year to Date Revenue$3,348,785

Expense

Pro Players Total Salaries$76,272,500
Farm Players Total Salaries$3,606,780
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,130,019
Farm Year To Date Expenses$2,657,457
Pro Salary Cap To Date$48,130,019
Farm Salary Cap To Date$2,643,352

Estimate

Pro Estimated Season Revenue$23,129,667
Farm Estimated Season Revenue$1,488,349
Pro Remaining Season Days74
Pro Expenses Per Days$390,977
Pro Estimated Expenses$28,932,298
Farm Remaining Season Days53
Farm Expenses Per Days$21,914
Farm Estimated Expenses$1,161,442
Estimated Season Expenses$30,093,740
Season Salary Cap$80,879,280
Estimate Under Maximum Salary Cap of $88,000,000$7,120,720
Estimate Over Minimum Salary Cap of $65,000,000 $15,879,280
Current Bank Account$16,225,727
Projected Bank Account$10,750,003

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
Miro Heiskanen $8,450,000 (1)
Brayden Point $7,600,000 (5)
Marcus Foligno $6,500,000 (1)
Oliver Bjorkstrand $5,400,000 (3)
Artturi Lehkonen $4,500,000 (3)
Evan Bouchard $3,900,000 (3)
Casey Cizikas $3,750,000 (1)
Joel Hanley $3,100,000 (1)
Karel Vejmelka $2,750,000 (1)
Jason Dickinson $2,650,000 (1)
T.J. Brodie $2,500,000 (2)
Mikael Granlund $2,500,000 (2)
Jacob Middleton $2,450,000 (2)
Pheonix Copley $2,000,000 (1)
Sean Durzi $1,700,000 (2)
Travis Dermott $1,500,000 (1)
Troy Stecher $1,100,000 (2)
Logan O'Connor $1,050,000 (1)
Danton Heinen $1,000,000 (1)
Jonathan Drouin $825,000 (2)
Luke Evangelista $797,500 (3)
Colin Miller $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $76,272,500
Year 2025 : $43,522,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000
Salary Average Commitment
Year 2024 : $69,872,500
Year 2025 : $41,622,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000
Salary Cap with 1 Way Contract
Year 2024 : $76,272,500
Year 2025 : $43,522,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000

Farm Players Salaries

Zach Benson $150,000 (3)
Zachary L'Heureux $150,000 (3)
Nathan Bastian $135,000 (3)
Rafael Harvey-Pinard $110,000 (3)
Tristen Robins $100,000 (2)
Christian Kyrou $100,000 (3)
Nicolas Aube-Kubel $100,000 (1)
Arthur Kaliyev $98,358 (1)
Jacob Melanson $95,000 (3)
Tucker Robertson $90,000 (3)
Will MacKinnon $90,000 (2)
Lukas Svejkovsky $85,000 (2)
Justin Sourdif $85,000 (2)
Mark Kastelic $83,500 (3)
Brandon Coe $81,373 (3)
Thomas Milic $80,000 (3)
Givani Smith $80,000 (2)
Samuel Bolduc $80,000 (3)
Joel L'Esperance $79,800 (2)
Maxime Lajoie $77,500 (2)
Joona Koppanen $77,500 (2)
Jonathan Aspirot $77,500 (3)
Chase De Leo $76,250 (1)
Ryan Chyzowski $75,000 (1)
Hunter Jones $75,000 (3)
Jaxson Stauber $75,000 (2)
Chad Nychuk $75,000 (2)
Xavier Parent $75,000 (2)
Quinn Schmiemann $75,000 (2)
William Villeneuve $75,000 (2)
Lleyton Moore $75,000 (3)
William Trudeau $75,000 (2)
Keaton Middleton $75,000 (1)
Chase Wheatcroft $75,000 (3)
Arshdeep Bains $75,000 (2)
Kyle Marino $75,000 (2)
Simon Pinard $75,000 (2)
Adam Brooks $75,000 (1)
Ronan Seeley $75,000 (2)
Declan McDonnell $75,000 (1)
Jacob Ingham $75,000 (1)
Calvin Greaves $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $3,606,780
Year 2025 : $2,882,172
Year 2026 : $1,457,372
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,416,980
Year 2025 : $2,752,372
Year 2026 : $1,487,372
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6230 - $140 - 5.334 - 85,62%
Level 2: 5000 - $80 - 4.363 - 87,26%
Level 3: 2000 - $50 - 1.827 - 91,36%
Level 4: 4000 - $35 - 3.503 - 87,59%
Luxury : 1000 - $250 - 887 - 88,67%
Total Capacity :18230
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,93%
Farm Level 2: 1000 - $20 - 856 - 85,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %15.915 - 87,30%
Average Income per Game$1,684,671
Year to Date Revenue$33,693,427
Farm
Home Games Left11
Average Attendance - %2.834 - 94,47%
Average Income per Game$134,758
Year to Date Revenue$3,773,224

Expense

Pro Players Total Salaries$80,914,166
Farm Players Total Salaries$3,318,099
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,429,077
Farm Year To Date Expenses$2,636,064
Pro Salary Cap To Date$47,605,896
Farm Salary Cap To Date$2,628,658

Estimate

Pro Estimated Season Revenue$35,378,098
Farm Estimated Season Revenue$1,482,338
Pro Remaining Season Days74
Pro Expenses Per Days$414,539
Pro Estimated Expenses$30,675,886
Farm Remaining Season Days53
Farm Expenses Per Days$20,273
Farm Estimated Expenses$1,074,469
Estimated Season Expenses$31,750,355
Season Salary Cap$75,648,932
Estimate Under Maximum Salary Cap of $88,000,000$12,351,068
Estimate Over Minimum Salary Cap of $65,000,000 $10,648,932
Current Bank Account$195,888,598
Projected Bank Account$200,998,679

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
Kris Letang $10,000,000 (1)
Zach Werenski (Out of Payroll) $9,583,333 (3)
Andrew Copp $5,625,000 (3)
Brenden Dillon $5,600,000 (1)
Thatcher Demko $5,000,000 (2)
Rickard Rakell $5,000,000 (2)
Jesperi Kotkaniemi $4,820,000 (3)
Joel Edmundson $3,500,000 (2)
Nicolas Roy $3,000,000 (3)
Brett Kulak $2,750,000 (3)
Kaapo Kakko $2,100,000 (2)
Sean Monahan $1,985,000 (1)
Alexandre Texier $1,525,000 (2)
Owen Tippett $1,500,000 (2)
Jarred Tinordi $1,500,000 (2)
Alex Lyon $900,000 (2)
Ridly Greig $863,333 (3)
Mikey Eyssimont $800,000 (2)
Stefan Noesen $762,500 (2)
Marc Staal $750,000 (1)
Dustin Tokarski $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $80,914,166
Year 2025 : $61,829,166
Year 2026 : $26,641,666
Year 2027 : $0
Salary Average Commitment
Year 2024 : $76,094,166
Year 2025 : $57,009,166
Year 2026 : $22,271,666
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,914,166
Year 2025 : $61,829,166
Year 2026 : $26,641,666
Year 2027 : $0

Farm Players Salaries

Yegor Zamula $170,000 (1)
Ivan Miroshnichenko $150,000 (3)
Ryan Johnson $150,000 (3)
Brandt Clarke (Out of Payroll) $150,000 (3)
Jayden Struble $100,000 (3)
Andreas Englund $100,000 (2)
Olof Lindbom $100,000 (3)
Danila Klimovich $100,000 (1)
Carter Mazur $95,000 (3)
Cole Schwindt $94,142 (1)
Damien Giroux $90,017 (1)
Nikita Alexandrov $89,833 (1)
Ryan Gropp $88,275 (1)
Jasper Weatherby $85,250 (1)
Riley Nash $85,000 (1)
Nick Wolff $82,500 (1)
Rhett Gardner $77,500 (2)
Riley Sutter $77,500 (1)
Alec Regula $77,500 (1)
Jake McGrew $77,333 (1)
Jake Kielly $77,000 (1)
Jonny Brodzinski $76,250 (2)
Anthony Greco $75,000 (1)
Jordan Spence $75,000 (1)
Austin Osmanski $75,000 (1)
Evgeny Svechnikov $75,000 (1)
Matt Martin $75,000 (1)
Xavier Simoneau $75,000 (2)
Cameron Butler $75,000 (3)
Josh Jacobs $75,000 (1)
Jake Elmer $75,000 (1)
Tyler Boland $75,000 (1)
Tyler Parks $75,000 (1)
Lauri Pajuniemi $75,000 (1)
Jakub Pour $75,000 (1)
Will Reilly $75,000 (1)
Brandon Hickey $75,000 (1)
Mitchell Balmas $75,000 (1)
Jack St. Ivany $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2024 : $3,468,100
Year 2025 : $1,148,750
Year 2026 : $820,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,301,933
Year 2025 : $1,080,083
Year 2026 : $816,333
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 4.943 - 99,78%
Level 2: 5000 - $80 - 4.303 - 86,06%
Level 3: 3000 - $50 - 1.777 - 59,22%
Level 4: 4000 - $35 - 3.454 - 86,34%
Luxury : 1000 - $250 - 881 - 88,11%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,87%
Farm Level 2: 1000 - $20 - 853 - 85,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %15.357 - 85,54%
Average Income per Game$1,612,850
Year to Date Revenue$38,708,402
Farm
Home Games Left11
Average Attendance - %2.830 - 94,34%
Average Income per Game$134,610
Year to Date Revenue$3,769,080

Expense

Pro Players Total Salaries$70,375,000
Farm Players Total Salaries$4,154,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,840,741
Farm Year To Date Expenses$2,887,139
Pro Salary Cap To Date$45,678,301
Farm Salary Cap To Date$2,879,411

Estimate

Pro Estimated Season Revenue$27,418,451
Farm Estimated Season Revenue$1,480,710
Pro Remaining Season Days74
Pro Expenses Per Days$361,041
Pro Estimated Expenses$26,717,034
Farm Remaining Season Days53
Farm Expenses Per Days$25,023
Farm Estimated Expenses$1,326,219
Estimated Season Expenses$28,043,253
Season Salary Cap$75,529,083
Estimate Under Maximum Salary Cap of $88,000,000$12,470,917
Estimate Over Minimum Salary Cap of $65,000,000 $10,529,083
Current Bank Account$72,659,091
Projected Bank Account$73,514,999

Pro Players Salaries

Tyler Seguin $9,850,000 (1)
Jeff Skinner $9,000,000 (1)
Brent Burns $8,000,000 (2)
Vince Dunn $7,350,000 (3)
Elvis Merzlikins $5,400,000 (2)
Robby Fabbri $4,000,000 (2)
Nicklas Backstrom (Out of Payroll) $4,000,000 (2)
Nikita Zadorov $3,750,000 (1)
Aliaksei Protas $3,375,000 (3)
Ilya Lyubushkin $3,250,000 (3)
Alex Nedeljkovic $3,000,000 (1)
Alexander Barabanov $2,750,000 (1)
Corey Perry $2,000,000 (1)
Adam Fantilli $1,500,000 (3)
Jonatan Berggren $1,500,000 (1)
Thomas Bordeleau $1,000,000 (2)
Jack McBain $1,000,000 (1)
Jackson LaCombe $1,000,000 (3)
Sonny Milano $950,000 (2)
Brock Faber $950,000 (3)
Noah Cates $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $74,375,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,375,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,375,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0

Farm Players Salaries

Ville Husso $475,000 (1)
Vadim Zherenko $300,000 (2)
Jake Wise $150,000 (2)
Xavier Bourgault $150,000 (2)
Zach Dean $150,000 (3)
Maxwell Crozier $95,000 (2)
Viktor Neuchev $95,000 (3)
Landon Slaggert $90,000 (3)
David Spacek $90,000 (3)
Martin Chromiak $85,000 (2)
Victor Mete $85,000 (1)
Alexander Khovanov $85,000 (1)
Nick Swaney $85,000 (1)
Adam Erne $85,000 (1)
Dylan Garand $82,833 (3)
Logan Morrison $80,000 (3)
Jonah Gadjovich $77,500 (3)
Louie Belpedio $77,500 (2)
Mason Shaw $77,500 (3)
Marian Studenic $77,500 (2)
Noel Hoefenmayer $77,500 (3)
Brogan Rafferty $77,500 (1)
Mike Hardman $77,500 (3)
Mathias Emilio Pettersen $77,500 (3)
Markus Niemelainen $76,250 (2)
Mikhail Berdin $75,000 (1)
Waltteri Merela $75,000 (1)
Hugo Alnefelt $75,000 (1)
Sam Hentges $75,000 (2)
Simon Johansson $75,000 (2)
Victor Berglund $75,000 (1)
Patrik Koch $75,000 (1)
Cameron Hughes $75,000 (3)
Gavin Bayreuther $75,000 (1)
Cole Clayton $75,000 (1)
Andrew Poturalski $75,000 (2)
Wyatt Kalynuk $75,000 (1)
Max Sasson $75,000 (3)
Lukas Vejdemo $75,000 (2)
Hunter Drew $75,000 (1)
Ivan Chekhovich $75,000 (2)
Filip Lindberg $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $4,154,083
Year 2025 : $2,511,583
Year 2026 : $1,125,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,830,833
Year 2025 : $2,328,833
Year 2026 : $1,007,583
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 5.480 - 66,01%
Level 2: 6000 - $80 - 4.327 - 72,11%
Level 3: 2000 - $50 - 1.800 - 90,00%
Level 4: 4000 - $35 - 3.470 - 86,76%
Luxury : 1000 - $250 - 882 - 88,23%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.986 - 99,28%
Farm Level 2: 1000 - $20 - 853 - 85,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %15.960 - 74,92%
Average Income per Game$1,700,008
Year to Date Revenue$45,900,213
Farm
Home Games Left11
Average Attendance - %2.839 - 94,62%
Average Income per Game$135,077
Year to Date Revenue$3,782,156

Expense

Pro Players Total Salaries$81,032,380
Farm Players Total Salaries$3,617,267
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,638,505
Farm Year To Date Expenses$2,696,922
Pro Salary Cap To Date$49,929,876
Farm Salary Cap To Date$2,690,364

Estimate

Pro Estimated Season Revenue$23,800,110
Farm Estimated Season Revenue$1,485,847
Pro Remaining Season Days74
Pro Expenses Per Days$415,393
Pro Estimated Expenses$30,739,082
Farm Remaining Season Days53
Farm Expenses Per Days$21,973
Farm Estimated Expenses$1,164,569
Estimated Season Expenses$31,903,651
Season Salary Cap$85,624,647
Estimate Under Maximum Salary Cap of $88,000,000$2,375,353
Estimate Over Minimum Salary Cap of $65,000,000 $20,624,647
Current Bank Account$150,879,572
Projected Bank Account$144,261,878

Pro Players Salaries

Patrick Kane $9,000,000 (1)
Ryan O'Reilly $9,000,000 (1)
Tim Stutzle $8,350,000 (3)
Jared Spurgeon $8,250,000 (1)
Brady Tkachuk $8,205,714 (1)
Jonathan Marchessault $6,000,000 (1)
Jacob Markstrom $6,000,000 (1)
Erik Haula $5,500,000 (1)
Pius Suter $3,250,000 (1)
Jeremy Lauzon $2,000,000 (2)
Jordan Staal $2,000,000 (1)
Chad Ruhwedel $2,000,000 (1)
Lucas Raymond $1,500,000 (1)
Eeli Tolvanen $1,450,000 (2)
Rasmus Sandin $1,400,000 (2)
Nils Hoglander $1,100,000 (3)
Connor Clifton $1,000,000 (1)
Dennis Hildeby $950,000 (3)
Jack Quinn $863,333 (3)
Tyson Foerster $863,333 (3)
Akira Schmid $850,000 (1)
Zach Bogosian $750,000 (1)
Janis Moser $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $81,032,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,782,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,032,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0

Farm Players Salaries

Dominik Kubalik $250,000 (2)
Kent Johnson $150,000 (2)
Chaz Lucius $150,000 (2)
Jack Drury $100,000 (1)
William Wallinder $100,000 (3)
Noel Gunler $100,000 (1)
Jakub Dobes $95,000 (3)
Antti Saarela $95,000 (3)
Jared McIsaac $86,625 (1)
Arturs Silovs $85,000 (3)
Vasily Ponomarev $85,000 (1)
Mattias Norlinder $85,000 (2)
Tim Berni $85,000 (1)
Mikko Kokkonen $84,667 (1)
Alex Formenton $82,225 (1)
Cale Fleury $80,000 (3)
Matthew Seminoff $80,000 (3)
Ben Harpur $78,750 (1)
Jeff Malott $77,500 (1)
Alex Turcotte $77,500 (2)
Jesse Ylonen $77,500 (2)
Brett Leason $77,500 (2)
Jiri Patera $77,500 (3)
Jake Lucchini $77,500 (1)
Tobias Bjornfot $77,500 (3)
Guillaume Brisebois $77,500 (3)
Maxim Marushev $75,000 (1)
Luke Toporowski $75,000 (2)
Jiri Smejkal $75,000 (1)
Lias Andersson $75,000 (1)
Pontus Andreasson $75,000 (2)
Lucas Edmonds $75,000 (2)
Wyatte Wylie $75,000 (1)
Tye Kartye $75,000 (2)
Connor Corcoran $75,000 (1)
Gianni Fairbrother $75,000 (1)
Jonathan Dahlen $75,000 (1)
Ilya Solovyov $75,000 (1)
Austin Strand (Out of Payroll) $75,000 (1)
Isaiah Saville $75,000 (1)
Magnus Hellberg $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $3,617,267
Year 2025 : $1,935,000
Year 2026 : $767,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,384,767
Year 2025 : $1,790,000
Year 2026 : $767,500
Year 2027 : $0

Nashville Predators

Nashville Predators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 5.063 - 99,02%
Level 2: 5000 - $80 - 4.388 - 87,76%
Level 3: 2000 - $50 - 1.795 - 89,77%
Level 4: 4000 - $35 - 3.439 - 85,97%
Luxury : 1000 - $250 - 888 - 88,82%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,23%
Farm Level 2: 1000 - $20 - 842 - 84,24%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.574 - 91,00%
Average Income per Game$1,641,280
Year to Date Revenue$41,031,999
Farm
Home Games Left11
Average Attendance - %2.827 - 94,23%
Average Income per Game$134,724
Year to Date Revenue$3,772,272

Expense

Pro Players Total Salaries$54,055,357
Farm Players Total Salaries$2,439,967
Coaches Total Salaries$8,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,305,779
Farm Year To Date Expenses$1,954,163
Pro Salary Cap To Date$38,094,611
Farm Salary Cap To Date$1,947,008

Estimate

Pro Estimated Season Revenue$26,260,479
Farm Estimated Season Revenue$1,481,964
Pro Remaining Season Days74
Pro Expenses Per Days$315,002
Pro Estimated Expenses$23,310,148
Farm Remaining Season Days53
Farm Expenses Per Days$15,568
Farm Estimated Expenses$825,104
Estimated Season Expenses$24,135,252
Season Salary Cap$64,795,324
Estimate Under Maximum Salary Cap of $88,000,000$23,204,676
Estimate Over Minimum Salary Cap of $65,000,000 -$204,676
Current Bank Account$85,769,379
Projected Bank Account$89,376,570

Pro Players Salaries

Filip Forsberg $8,500,000 (1)
Brandon Montour $7,142,857 (3)
Erik Cernak $5,200,000 (2)
Linus Ullmark $5,000,000 (2)
Jamie Oleksiak $4,600,000 (2)
Brandon Saad $4,500,000 (2)
Joel Armia $3,400,000 (2)
Alexis Lafreniere $2,325,000 (1)
Fyodor Svechkov $1,500,000 (3)
Kevin Korchinski $1,500,000 (3)
Yaroslav Askarov $1,500,000 (2)
Rem Pitlick $1,100,000 (2)
Urho Vaakanainen $850,000 (2)
Jordan Harris $850,000 (1)
Trey Fix-Wolansky $775,000 (1)
Spencer Martin $775,000 (1)
William Lockwood $775,000 (2)
Mads Sogaard (Out of Payroll) $775,000 (1)
Michael Amadio $762,500 (1)
Juuso Parssinen $750,000 (2)
Spencer Stastney $750,000 (2)
Jacob Peterson $750,000 (1)
Adam Edstrom $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $54,830,357
Year 2025 : $39,317,857
Year 2026 : $10,142,857
Year 2027 : $0
Salary Average Commitment
Year 2024 : $45,755,357
Year 2025 : $30,567,857
Year 2026 : $10,142,857
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $54,830,357
Year 2025 : $39,317,857
Year 2026 : $10,142,857
Year 2027 : $0

Farm Players Salaries

Lian Bichsel $150,000 (3)
Mason Lohrei $100,000 (3)
Emil Heineman $100,000 (2)
Nico Myatovic $100,000 (3)
Rasmus Kupari $100,000 (2)
Victor Soderstrom $94,967 (1)
Hardy Haman Aktell $90,000 (3)
Daniil Chechelev $85,000 (1)
Amadeus Lombardi $85,000 (3)
Brendan Perlini $82,500 (1)
Tyler Benson $82,500 (1)
Tanner Kaspick $82,500 (1)
Artem Guryev $80,000 (3)
Ty Smith $77,500 (1)
Jack Rathbone $77,500 (1)
Mason Geertsen $77,500 (1)
Artem Anisimov $75,000 (1)
Lucas Ciona $75,000 (3)
Callum Booth $75,000 (2)
Collin Adams $75,000 (1)
Eetu Tuulola $75,000 (1)
Tim Soderlund $75,000 (1)
Vitali Kravtsov $75,000 (2)
Victor Rask $75,000 (2)
Ryan McGregor $75,000 (1)
Patrick Harper $75,000 (2)
Ryan Merkley $75,000 (1)
Adam Wilsby $75,000 (2)
Tyler Lewington $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,439,967
Year 2025 : $1,255,000
Year 2026 : $680,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,287,467
Year 2025 : $1,200,000
Year 2026 : $680,000
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 4.514 - 100,00%
Level 2: 5000 - $55 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $25 - 4.000 - 100,00%
Luxury : 1000 - $220 - 1.000 - 99,96%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 1.992 - 99,61%
Farm Level 2: 1000 - $17 - 995 - 99,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %16.514 - 100,00%
Average Income per Game$1,273,690
Year to Date Revenue$34,389,642
Farm
Home Games Left11
Average Attendance - %2.987 - 99,56%
Average Income per Game$118,498
Year to Date Revenue$3,317,957

Expense

Pro Players Total Salaries$57,150,175
Farm Players Total Salaries$3,807,917
Coaches Total Salaries$4,702,500
Luxury Taxe Total$0
Pro Year To Date Expenses$38,739,721
Farm Year To Date Expenses$2,727,760
Pro Salary Cap To Date$38,739,721
Farm Salary Cap To Date$2,703,224

Estimate

Pro Estimated Season Revenue$17,831,666
Farm Estimated Season Revenue$1,303,483
Pro Remaining Season Days74
Pro Expenses Per Days$312,704
Pro Estimated Expenses$23,140,096
Farm Remaining Season Days53
Farm Expenses Per Days$23,056
Farm Estimated Expenses$1,221,968
Estimated Season Expenses$24,362,064
Season Salary Cap$65,660,592
Estimate Under Maximum Salary Cap of $88,000,000$22,339,408
Estimate Over Minimum Salary Cap of $65,000,000 $660,592
Current Bank Account$117,257,002
Projected Bank Account$112,030,087

Pro Players Salaries

Logan Couture $10,600,000 (1)
Alex Killorn $9,000,000 (1)
Gabriel Landeskog (Out of Payroll) $8,000,000 (2)
Brendan Gallagher $6,500,000 (1)
John Gibson $6,400,000 (3)
Marcus Pettersson $4,025,175 (1)
Miles Wood $3,200,000 (1)
Dillon Dube $2,300,000 (2)
Jacob Bryson $1,850,000 (2)
Nicolas Hague $1,650,000 (1)
Kaiden Guhle $1,500,000 (2)
Garnet Hathaway $1,500,000 (1)
Dylan Samberg $1,400,000 (3)
Gustav Lindstrom $950,000 (2)
Emil Bemstrom $900,000 (2)
Pyotr Kochetkov $850,000 (1)
Anthony Richard $775,000 (2)
Tanner Kero $750,000 (2)
Lane Pederson $750,000 (1)
Wilmer Skoog $750,000 (1)
Nathan Smith $750,000 (1)
Adam Gaudette $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $65,150,175
Year 2025 : $24,825,000
Year 2026 : $7,800,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $59,200,175
Year 2025 : $18,875,000
Year 2026 : $1,850,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $65,150,175
Year 2025 : $24,825,000
Year 2026 : $7,800,000
Year 2027 : $0

Farm Players Salaries

Oliver Kylington $250,000 (1)
Cal O'Reilly $200,000 (1)
Jacob Doty $200,000 (1)
Tyler Boucher $150,000 (3)
Shakir Mukhamadullin $150,000 (2)
Kurtis MacDermid $115,000 (3)
Scott Perunovich $100,000 (1)
Emil Andrae $100,000 (2)
Tyler Kleven $100,000 (3)
Zack Ostapchuk $100,000 (3)
Tyson Hinds $95,000 (3)
Jesper Vikman $90,000 (3)
Cal Foote $85,000 (1)
Daniil Gushchin $85,000 (2)
Mikael Pyyhtia $85,000 (3)
Leevi Merilainen $85,000 (2)
Michael Chaput $82,500 (1)
Jimmy Schuldt $77,500 (1)
Bokondji Imama $77,500 (3)
Cole Reinhardt $77,500 (3)
Jonas Rondbjerg $76,667 (3)
Dennis Cholowski $76,250 (2)
Hunter McKown $75,000 (2)
Jakub Zboril $75,000 (1)
Christoffer Sedoff $75,000 (3)
Nick Blankenburg $75,000 (1)
Zachary Emond $75,000 (1)
Luke Henman $75,000 (1)
Ryan Dzingel $75,000 (1)
Jesper Froden $75,000 (1)
Alexis D'Aoust $75,000 (1)
Ken Appleby $75,000 (1)
Bobby Nardella $75,000 (1)
Michael Kim $75,000 (2)
Tarmo Reunanen $75,000 (1)
Curtis Hall $75,000 (1)
Matt Filipe $75,000 (1)
Colin Swoyer $75,000 (1)
Patrick Guay $75,000 (2)
Alex Breton $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2024 : $3,807,917
Year 2025 : $1,762,917
Year 2026 : $1,041,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,777,917
Year 2025 : $1,762,917
Year 2026 : $1,041,667
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 4.417 - 100,00%
Level 2: 4000 - $80 - 3.997 - 99,94%
Level 3: 3000 - $50 - 1.839 - 61,29%
Level 4: 4583 - $35 - 3.370 - 73,52%
Luxury : 1113 - $250 - 896 - 80,46%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,36%
Farm Level 2: 1000 - $20 - 865 - 86,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %14.518 - 84,84%
Average Income per Game$1,509,117
Year to Date Revenue$37,727,925
Farm
Home Games Left11
Average Attendance - %2.852 - 95,08%
Average Income per Game$135,506
Year to Date Revenue$3,794,168

Expense

Pro Players Total Salaries$79,066,667
Farm Players Total Salaries$3,682,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,032,443
Farm Year To Date Expenses$2,584,348
Pro Salary Cap To Date$49,738,019
Farm Salary Cap To Date$2,566,684

Estimate

Pro Estimated Season Revenue$24,145,872
Farm Estimated Season Revenue$1,490,566
Pro Remaining Season Days74
Pro Expenses Per Days$405,161
Pro Estimated Expenses$29,981,914
Farm Remaining Season Days53
Farm Expenses Per Days$22,342
Farm Estimated Expenses$1,184,126
Estimated Season Expenses$31,166,040
Season Salary Cap$83,748,917
Estimate Under Maximum Salary Cap of $88,000,000$4,251,083
Estimate Over Minimum Salary Cap of $65,000,000 $18,748,917
Current Bank Account$60,858,387
Projected Bank Account$55,328,785

Pro Players Salaries

Mark Stone $9,500,000 (1)
Jamie Benn $7,500,000 (1)
David Pastrnak $6,666,667 (1)
Ryan Pulock $6,150,000 (1)
Mark Scheifele $6,125,000 (2)
Brady Skjei $5,250,000 (2)
Bryan Rust $5,125,000 (1)
Drew Doughty $5,000,000 (1)
Viktor Arvidsson $4,250,000 (2)
Scott Mayfield $3,500,000 (2)
Brandon Tanev $3,500,000 (1)
Derek Forbort $3,000,000 (1)
Patrik Nemeth $2,500,000 (1)
Ivan Barbashev $2,250,000 (1)
Morgan Geekie $2,000,000 (2)
Anthony Beauvillier $1,250,000 (3)
Kyle Burroughs $1,100,000 (1)
Charlie Lindgren $1,100,000 (3)
Mattias Janmark $1,000,000 (2)
Parker Wotherspoon $775,000 (2)
Clay Stevenson $775,000 (3)
Michael McCarron $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $79,066,667
Year 2025 : $26,025,000
Year 2026 : $3,125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $72,841,667
Year 2025 : $19,800,000
Year 2026 : $3,125,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,066,667
Year 2025 : $26,025,000
Year 2026 : $3,125,000
Year 2027 : $0

Farm Players Salaries

Eric Robinson $160,000 (1)
Olen Zellweger $150,000 (3)
Brennan Othmann $150,000 (3)
Jakob Pelletier $150,000 (1)
Aatu Raty $150,000 (2)
Filip Zadina $121,000 (1)
Helge Grans $100,000 (1)
Connor Mackey $91,250 (1)
Matvey Petrov $85,000 (3)
Rasmus Asplund $82,500 (1)
Zachary Jones $81,250 (3)
Daylan Kuefler $80,000 (3)
Reese Johnson $80,000 (2)
John Leonard $77,500 (2)
Matt Luff $77,500 (2)
Casey Fitzgerald $77,500 (2)
Jakub Skarek $77,500 (2)
Jan Jenik $77,500 (3)
Hugh McGing $77,500 (2)
Angus Crookshank $77,500 (3)
Filip Kral $77,500 (3)
Tanner Laczynski $76,250 (2)
Dylan Coghlan $76,250 (1)
Jacob Moverare $76,250 (2)
Seth Griffith $76,250 (2)
Arnaud Durandeau $76,250 (2)
Rourke Chartier $75,000 (1)
Henrik Tikkanen $75,000 (3)
Sam Malinski $75,000 (1)
Santeri Hatakka $75,000 (1)
Nikita Tolopilo $75,000 (3)
Taylor Fedun $75,000 (2)
Ilya Usov $75,000 (2)
Patrick Giles $75,000 (1)
Ben Gleason $75,000 (2)
William Dufour $75,000 (2)
Zach Metsa $75,000 (1)
Matthew Phillips $75,000 (1)
Cole Fonstad $75,000 (1)
Josef Korenar $75,000 (1)
Linus Weissbach $75,000 (1)
Dylan Sikura $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $3,682,250
Year 2025 : $2,151,250
Year 2026 : $928,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,405,875
Year 2025 : $1,964,875
Year 2026 : $838,625
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 5.387 - 89,70%
Level 2: 5000 - $80 - 4.333 - 86,67%
Level 3: 2000 - $50 - 1.801 - 90,07%
Level 4: 4000 - $35 - 3.475 - 86,86%
Luxury : 1000 - $250 - 881 - 88,05%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,93%
Farm Level 2: 1000 - $20 - 859 - 85,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15.877 - 88,18%
Average Income per Game$1,685,964
Year to Date Revenue$43,835,054
Farm
Home Games Left11
Average Attendance - %2.838 - 94,60%
Average Income per Game$134,859
Year to Date Revenue$3,776,052

Expense

Pro Players Total Salaries$82,619,667
Farm Players Total Salaries$3,153,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,647,574
Farm Year To Date Expenses$2,460,385
Pro Salary Cap To Date$51,432,342
Farm Salary Cap To Date$2,460,385

Estimate

Pro Estimated Season Revenue$25,289,454
Farm Estimated Season Revenue$1,483,449
Pro Remaining Season Days74
Pro Expenses Per Days$423,196
Pro Estimated Expenses$31,316,504
Farm Remaining Season Days53
Farm Expenses Per Days$19,335
Farm Estimated Expenses$1,024,755
Estimated Season Expenses$32,341,259
Season Salary Cap$86,772,667
Estimate Under Maximum Salary Cap of $88,000,000$1,227,333
Estimate Over Minimum Salary Cap of $65,000,000 $21,772,667
Current Bank Account$85,419,340
Projected Bank Account$79,850,984

Pro Players Salaries

William Nylander $11,500,000 (3)
Mitch Marner $10,903,000 (2)
Jacob Trouba $8,000,000 (2)
Ryan Johansen $6,400,000 (3)
Blake Coleman $4,900,000 (1)
Elias Lindholm $4,850,000 (1)
Nino Niederreiter $4,000,000 (2)
Petr Mrazek $3,800,000 (1)
Nick Jensen $3,500,000 (1)
Matt Roy $3,150,000 (2)
Timothy Liljegren $3,000,000 (2)
Jordan Eberle $2,500,000 (2)
Anthony Stolarz $2,500,000 (3)
Zach Parise $2,000,000 (1)
Lars Eller $2,000,000 (1)
Jeff Carter $2,000,000 (1)
Cal Clutterbuck $1,600,000 (1)
Luke Schenn $1,500,000 (1)
Pat Maroon $1,250,000 (1)
Trevor van Riemsdyk $950,000 (1)
Tommy Novak $800,000 (2)
Joseph Woll $766,667 (2)
Ryan Suter $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $82,619,667
Year 2025 : $53,519,667
Year 2026 : $20,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,719,667
Year 2025 : $49,619,667
Year 2026 : $20,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,619,667
Year 2025 : $53,519,667
Year 2026 : $20,400,000
Year 2027 : $0

Farm Players Salaries

Carson Golder $130,000 (1)
Joseph Duszak $125,000 (1)
Adam Scheel $101,750 (1)
Scott Wedgewood $100,000 (1)
Dmitry Kuzmin $95,000 (3)
Tyson Feist $95,000 (1)
Matthew Kessel (Out of Payroll) $88,375 (2)
Kyle Masters $85,000 (3)
Semyon Der-Arguchintsev $85,000 (1)
Raphael Lavoie $77,500 (3)
Calle Rosen $77,500 (3)
Fredrik Karlstrom $77,500 (3)
Dominic Toninato $77,500 (2)
Steven Fogarty $76,250 (2)
Egor Korshkov $75,000 (1)
Nikita Nesterenko $75,000 (3)
Michael Mersch $75,000 (1)
Ilya Samsonov $75,000 (1)
Brandon Halverson $75,000 (1)
Kyle Clifford $75,000 (1)
Kim Nousiainen $75,000 (2)
Tag Bertuzzi $75,000 (3)
Jacob Gaucher $75,000 (2)
Jeremy Bracco $75,000 (3)
Andrew Nielsen $75,000 (3)
Jakub Galvas $75,000 (1)
Keaton Mastrodonato $75,000 (2)
Cedric Pare $75,000 (1)
Ryan Reaves $75,000 (1)
Cameron Wright $75,000 (2)
Jacob de La Rose $75,000 (3)
Mason Millman $75,000 (1)
Blake Hillman $75,000 (1)
Jackson Cates $75,000 (2)
Nick Pastujov $75,000 (3)
Carl Dahlstrom $75,000 (3)
Teemu Kivihalme $75,000 (3)
Matthew Peca $75,000 (2)
Joseph Cecconi $75,000 (1)
Andreas Borgman $75,000 (3)
Total Farm Players40
Salary Commitment
Year 2024 : $3,241,375
Year 2025 : $1,779,625
Year 2026 : $1,087,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,099,625
Year 2025 : $1,748,375
Year 2026 : $1,087,500
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 5.373 - 100,00%
Level 2: 5000 - $67 - 4.999 - 99,98%
Level 3: 2000 - $47 - 2.000 - 100,00%
Level 4: 4000 - $32 - 3.989 - 99,73%
Luxury : 1000 - $230 - 1.000 - 100,00%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 99,99%
Farm Level 2: 1000 - $10 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %17.361 - 99,93%
Average Income per Game$1,633,581
Year to Date Revenue$40,839,519
Farm
Home Games Left11
Average Attendance - %3.000 - 99,99%
Average Income per Game$97,988
Year to Date Revenue$2,743,664

Expense

Pro Players Total Salaries$73,758,584
Farm Players Total Salaries$3,347,100
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,503,567
Farm Year To Date Expenses$2,499,384
Pro Salary Cap To Date$46,391,895
Farm Salary Cap To Date$2,499,384

Estimate

Pro Estimated Season Revenue$26,137,292
Farm Estimated Season Revenue$1,077,868
Pro Remaining Season Days74
Pro Expenses Per Days$378,216
Pro Estimated Expenses$27,987,984
Farm Remaining Season Days53
Farm Expenses Per Days$20,438
Farm Estimated Expenses$1,083,214
Estimated Season Expenses$29,071,198
Season Salary Cap$78,105,684
Estimate Under Maximum Salary Cap of $88,000,000$9,894,316
Estimate Over Minimum Salary Cap of $65,000,000 $13,105,684
Current Bank Account$200,927,651
Projected Bank Account$199,071,613

Pro Players Salaries

Erik Karlsson $9,200,000 (3)
Mattias Ekholm $6,500,000 (2)
Joe Pavelski $6,000,000 (1)
Nikolaj Ehlers $6,000,000 (1)
Ryan McDonagh $5,500,000 (2)
Mats Zuccarello $5,500,000 (1)
Reilly Smith $4,400,000 (2)
Adam Henrique $3,750,000 (2)
Alexandar Georgiev $3,400,000 (3)
Dakota Joshua $3,250,000 (3)
Luke Kunin $2,750,000 (3)
Dante Fabbro $2,500,000 (2)
Connor McMichael $2,100,000 (3)
Nic Dowd $1,750,000 (2)
Jake Neighbours $1,500,000 (2)
Anton Lundell $1,500,000 (1)
Troy Terry $1,450,000 (1)
Curtis Lazar $1,000,000 (3)
Alec Martinez $1,000,000 (1)
Alex Vlasic $1,000,000 (1)
Cam Talbot $1,000,000 (1)
Seth Jarvis $983,584 (1)
Darren Raddysh $975,000 (3)
Ryan Schmelzer (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
Total Pro Players24
Salary Commitment
Year 2024 : $73,758,584
Year 2025 : $49,325,000
Year 2026 : $22,675,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,958,584
Year 2025 : $46,525,000
Year 2026 : $22,675,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,758,584
Year 2025 : $49,325,000
Year 2026 : $22,675,000
Year 2027 : $0

Farm Players Salaries

Marco Scandella $225,000 (1)
Jesper Wallstedt $150,000 (2)
Ondrej Kase $150,000 (1)
Nikolai Knyzhov $125,000 (2)
Robert Mastrosimone $100,000 (3)
Robin Salo $100,000 (1)
Ville Koivunen $100,000 (2)
Stanislav Svozil $95,000 (3)
Jeff Kubiak $82,500 (1)
Jon Lizotte $82,500 (1)
Alan Quine $80,850 (1)
Nathan Todd $80,000 (2)
Oskar Steen $80,000 (2)
Justin Richards $77,500 (2)
Zack MacEwen $77,500 (3)
Joe Snively $77,500 (3)
Jeffrey Viel $77,500 (2)
Jacob Christiansen $77,500 (2)
Egor Sokolov $77,500 (3)
Kevin Mandolese $77,500 (3)
Parker Kelly $76,250 (2)
Kevin Gravel $76,250 (1)
Brandon Biro $76,250 (2)
Henri Nikkanen $75,000 (2)
Sami Niku $75,000 (1)
Janne Kuokkanen $75,000 (1)
Philippe Desrosiers $75,000 (1)
Cole Schneider $75,000 (1)
Zach Uens $75,000 (2)
Rob Hamilton $75,000 (1)
Devon Levi $75,000 (2)
Valtteri Puustinen $75,000 (1)
Chris Tierney $75,000 (2)
Evan Weinger $75,000 (1)
Jack Ahcan $75,000 (1)
Dmitry Zavgorodniy $75,000 (1)
Aarne Talvitie $75,000 (1)
Roland McKeown $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2024 : $3,347,100
Year 2025 : $1,725,000
Year 2026 : $505,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,217,100
Year 2025 : $1,692,500
Year 2026 : $472,500
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7543 - $140 - 5.395 - 71,53%
Level 2: 5000 - $80 - 4.243 - 84,86%
Level 3: 2000 - $50 - 1.826 - 91,31%
Level 4: 4000 - $35 - 3.432 - 85,81%
Luxury : 1000 - $250 - 879 - 87,91%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.970 - 98,51%
Farm Level 2: 1000 - $20 - 847 - 84,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.776 - 80,72%
Average Income per Game$1,678,581
Year to Date Revenue$41,964,519
Farm
Home Games Left11
Average Attendance - %2.817 - 93,89%
Average Income per Game$134,036
Year to Date Revenue$3,753,008

Expense

Pro Players Total Salaries$73,000,833
Farm Players Total Salaries$2,970,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,961,802
Farm Year To Date Expenses$2,621,683
Pro Salary Cap To Date$45,839,970
Farm Salary Cap To Date$2,618,043

Estimate

Pro Estimated Season Revenue$26,857,292
Farm Estimated Season Revenue$1,474,396
Pro Remaining Season Days74
Pro Expenses Per Days$374,370
Pro Estimated Expenses$27,703,380
Farm Remaining Season Days53
Farm Expenses Per Days$21,140
Farm Estimated Expenses$1,120,420
Estimated Season Expenses$28,823,800
Season Salary Cap$77,471,416
Estimate Under Maximum Salary Cap of $88,000,000$10,528,584
Estimate Over Minimum Salary Cap of $65,000,000 $12,471,416
Current Bank Account$33,291,236
Projected Bank Account$32,799,124

Pro Players Salaries

Leon Draisaitl $8,500,000 (1)
Anze Kopitar $8,000,000 (2)
Philipp Grubauer $5,900,000 (1)
Adrian Kempe $5,500,000 (3)
Dylan Strome $5,000,000 (3)
Jonathan Quick $4,500,000 (1)
Christian Dvorak $4,450,000 (2)
Sam Bennett $4,425,000 (2)
Connor Murphy $4,400,000 (2)
John Marino $4,400,000 (2)
Mathew Dumba $3,750,000 (1)
Max Domi $3,750,000 (1)
Olli Maatta $3,000,000 (1)
Oliver Ekman-Larsson $2,000,000 (2)
Josh Doan (Out of Payroll) $1,500,000 (2)
Brandon Duhaime $1,100,000 (2)
Michael Bunting $950,000 (1)
William Borgen $900,000 (1)
Simon Holmstrom $863,333 (2)
Matias Maccelli $850,000 (1)
Cooper Marody $762,500 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $74,500,833
Year 2025 : $42,400,833
Year 2026 : $10,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $69,300,833
Year 2025 : $37,200,833
Year 2026 : $5,950,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,500,833
Year 2025 : $42,400,833
Year 2026 : $10,500,000
Year 2027 : $0

Farm Players Salaries

Kaapo Kahkonen $275,000 (1)
Lukas Reichel $150,000 (1)
Jordan Papirny $125,000 (2)
Nick Cousins $110,000 (2)
Liam O'Brien $100,000 (1)
Chris Wagner $95,000 (1)
Dysin Mayo $95,000 (2)
Wyatt Kaiser $95,000 (3)
Riley Kidney $95,000 (3)
Peter DiLiberatore $88,083 (1)
Pierre-Olivier Joseph $82,500 (2)
Tyler Tucker $80,000 (2)
Olivier Rodrigue $77,500 (2)
Jonathan Gruden $77,500 (3)
Louis Domingue $75,000 (2)
Zachary Massicotte $75,000 (1)
Lucas Johansen $75,000 (1)
Tim Bozon $75,000 (3)
Nathan Walker $75,000 (3)
Reece Newkirk $75,000 (1)
Alex Swetlikoff $75,000 (1)
Cam Dineen $75,000 (1)
Brendan Furry $75,000 (2)
Tom Kuhnhackl $75,000 (1)
David Gust $75,000 (2)
Rasmus Korhonen $75,000 (1)
Dino Kambeitz $75,000 (1)
Marc Michaelis $75,000 (2)
Michael Callahan $75,000 (1)
John Moore $75,000 (1)
Garrett Wilson $75,000 (1)
Nicolas Deslauriers $75,000 (1)
Dominik Kahun $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,970,583
Year 2025 : $1,287,500
Year 2026 : $417,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,930,583
Year 2025 : $1,257,500
Year 2026 : $387,500
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 5.330 - 83,45%
Level 2: 5000 - $80 - 4.316 - 86,31%
Level 3: 2000 - $50 - 1.784 - 89,22%
Level 4: 4000 - $35 - 3.383 - 84,56%
Luxury : 1000 - $250 - 883 - 88,29%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 99,02%
Farm Level 2: 1000 - $20 - 864 - 86,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15.696 - 85,36%
Average Income per Game$1,671,794
Year to Date Revenue$43,466,650
Farm
Home Games Left11
Average Attendance - %2.845 - 94,83%
Average Income per Game$135,106
Year to Date Revenue$3,782,968

Expense

Pro Players Total Salaries$81,100,000
Farm Players Total Salaries$2,220,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,840,654
Farm Year To Date Expenses$1,786,771
Pro Salary Cap To Date$50,251,318
Farm Salary Cap To Date$1,751,783

Estimate

Pro Estimated Season Revenue$25,076,913
Farm Estimated Season Revenue$1,486,166
Pro Remaining Season Days74
Pro Expenses Per Days$415,482
Pro Estimated Expenses$30,745,668
Farm Remaining Season Days53
Farm Expenses Per Days$14,034
Farm Estimated Expenses$743,802
Estimated Season Expenses$31,489,470
Season Salary Cap$84,320,000
Estimate Under Maximum Salary Cap of $88,000,000$3,680,000
Estimate Over Minimum Salary Cap of $65,000,000 $19,320,000
Current Bank Account$146,109,828
Projected Bank Account$141,183,437

Pro Players Salaries

Bo Horvat $8,500,000 (3)
Jack Hughes $8,000,000 (2)
Josh Norris $7,950,000 (2)
Jason Robertson $7,750,000 (2)
Aaron Ekblad $7,500,000 (1)
Clayton Keller $7,150,000 (2)
Cam Fowler $6,500,000 (1)
Trevor Zegras $5,750,000 (3)
T.J. Oshie $3,300,000 (1)
Mario Ferraro $3,250,000 (2)
Mackenzie Blackwood $2,800,000 (1)
Andrew Peeke $2,750,000 (2)
Cam York $1,600,000 (3)
William Eklund $1,500,000 (2)
Egor Afanasyev $1,000,000 (1)
Michael McLeod $975,000 (1)
David Rittich $900,000 (1)
Josh Archibald $900,000 (1)
Vincent Desharnais $762,500 (2)
Nick DeSimone $762,500 (1)
Axel Jonsson-Fjallby $750,000 (1)
Cole Cassels $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $81,100,000
Year 2025 : $55,712,500
Year 2026 : $15,850,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,500,000
Year 2025 : $53,112,500
Year 2026 : $15,850,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,100,000
Year 2025 : $55,712,500
Year 2026 : $15,850,000
Year 2027 : $0

Farm Players Salaries

Radim Simek $225,000 (2)
Marco Kasper $150,000 (3)
Oskar Pettersson $95,000 (3)
Aleksei Kolosov $95,000 (3)
Marcus Hogberg $77,500 (3)
Jamieson Rees $77,500 (3)
Ian McCoshen $75,000 (1)
Connor McCarthy $75,000 (1)
J.J. Piccinich $75,000 (2)
Johannes Kinnvall (Out of Payroll) $75,000 (1)
Gavin Hain $75,000 (3)
Tyler Kelleher $75,000 (2)
Chris Harpur (Out of Payroll) $75,000 (1)
Cody Hodgson $75,000 (1)
Ziyat Paigin $75,000 (2)
John Nyberg $75,000 (2)
Remi Poirier $75,000 (2)
Sean Malone $75,000 (2)
Michael Houser $75,000 (2)
German Rubtsov $75,000 (1)
Tyler Spezia $75,000 (1)
Dominik Bokk $75,000 (3)
Keean Washkurak $75,000 (1)
Dominic Franco $75,000 (1)
Jack Badini $75,000 (2)
Aaron Ness $75,000 (1)
Nick Shore $75,000 (1)
Ville Pokka (Out of Payroll) $75,000 (2)
Clifford Watson $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,445,000
Year 2025 : $1,545,000
Year 2026 : $645,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,355,000
Year 2025 : $1,485,000
Year 2026 : $645,000
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 5.280 - 94,94%
Level 2: 5000 - $80 - 4.379 - 87,58%
Level 3: 2000 - $50 - 1.769 - 88,44%
Level 4: 4000 - $35 - 3.375 - 84,38%
Luxury : 1000 - $250 - 899 - 89,85%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,06%
Farm Level 2: 1000 - $20 - 856 - 85,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15.702 - 89,41%
Average Income per Game$1,672,867
Year to Date Revenue$43,494,532
Farm
Home Games Left11
Average Attendance - %2.837 - 94,57%
Average Income per Game$134,913
Year to Date Revenue$3,777,564

Expense

Pro Players Total Salaries$71,034,000
Farm Players Total Salaries$2,886,417
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,842,828
Farm Year To Date Expenses$2,127,351
Pro Salary Cap To Date$44,842,828
Farm Salary Cap To Date$2,102,463

Estimate

Pro Estimated Season Revenue$25,092,999
Farm Estimated Season Revenue$1,484,043
Pro Remaining Season Days74
Pro Expenses Per Days$364,386
Pro Estimated Expenses$26,964,564
Farm Remaining Season Days53
Farm Expenses Per Days$17,821
Farm Estimated Expenses$944,513
Estimated Season Expenses$27,909,077
Season Salary Cap$74,920,417
Estimate Under Maximum Salary Cap of $88,000,000$13,079,583
Estimate Over Minimum Salary Cap of $65,000,000 $9,920,417
Current Bank Account$128,426,053
Projected Bank Account$127,094,018

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (2)
Mathew Barzal $9,150,000 (3)
Kirill Kaprizov $9,000,000 (1)
Evgeni Malkin $4,880,000 (1)
Shayne Gostisbehere $4,125,000 (2)
Carter Hart $3,979,000 (2)
Cody Ceci $3,250,000 (3)
Carson Soucy $3,250,000 (2)
Ryan Lindgren $3,000,000 (1)
Casey Mittelstadt $2,500,000 (1)
Morgan Frost $2,100,000 (3)
Ryan McLeod $2,100,000 (2)
Yakov Trenin $1,700,000 (1)
Brandon Hagel $1,500,000 (2)
Jake Sanderson $1,500,000 (2)
Leo Carlsson $1,500,000 (3)
Mason McTavish $1,500,000 (2)
Alexey Toropchenko $1,250,000 (2)
Ryan Donato $1,200,000 (1)
Kyle Keyser $775,000 (2)
Caleb Jones $775,000 (3)
Sam Steel $750,000 (1)
Jeremy Brodeur $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $71,034,000
Year 2025 : $47,254,000
Year 2026 : $16,775,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,734,000
Year 2025 : $47,254,000
Year 2026 : $16,775,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $71,034,000
Year 2025 : $47,254,000
Year 2026 : $16,775,000
Year 2027 : $0

Farm Players Salaries

Kevin Labanc $472,500 (1)
Nathan Gaucher $150,000 (3)
Hendrix Lapierre $150,000 (2)
Francesco Pinelli $100,000 (3)
Jayden Grubbe $95,000 (3)
Bogdan Trineyev $85,000 (3)
Jean-Luc Foudy $84,750 (3)
Will Cranley $84,167 (1)
Alexander Alexeyev $82,500 (2)
Jesse Puljujarvi $80,000 (3)
Mark Friedman $77,500 (1)
Keaton Thompson $75,000 (1)
Nolan Stevens $75,000 (1)
Colin White $75,000 (2)
Mathias Niederberger $75,000 (2)
Brandon Baddock $75,000 (1)
Calle Sjalin $75,000 (2)
Aleksi Saarela $75,000 (1)
Matteo Pietroniro $75,000 (1)
Kasper Bjorkqvist $75,000 (1)
Austin Poganski $75,000 (1)
Maxim Letunov $75,000 (3)
David Kase $75,000 (3)
Quinn Wichers $75,000 (2)
Joseph Blandisi $75,000 (2)
Keith Kinkaid $75,000 (1)
Colin Felix $75,000 (1)
Bryan Yoon $75,000 (1)
Stepan Falkovsky $75,000 (3)
Jake Bischoff $75,000 (2)
Total Farm Players30
Salary Commitment
Year 2024 : $2,886,417
Year 2025 : $1,502,250
Year 2026 : $819,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,223,917
Year 2025 : $1,327,250
Year 2026 : $839,750
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 5.380 - 89,66%
Level 2: 5000 - $80 - 4.322 - 86,45%
Level 3: 2000 - $50 - 1.834 - 91,70%
Level 4: 4000 - $35 - 3.413 - 85,32%
Luxury : 1000 - $250 - 898 - 89,81%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,14%
Farm Level 2: 1000 - $20 - 850 - 85,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %15.847 - 88,04%
Average Income per Game$1,688,056
Year to Date Revenue$48,953,613
Farm
Home Games Left10
Average Attendance - %2.833 - 94,43%
Average Income per Game$134,840
Year to Date Revenue$3,910,368

Expense

Pro Players Total Salaries$75,641,666
Farm Players Total Salaries$3,177,633
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,661,033
Farm Year To Date Expenses$2,360,050
Pro Salary Cap To Date$47,441,065
Farm Salary Cap To Date$2,356,642

Estimate

Pro Estimated Season Revenue$20,256,667
Farm Estimated Season Revenue$1,348,403
Pro Remaining Season Days74
Pro Expenses Per Days$387,775
Pro Estimated Expenses$28,695,350
Farm Remaining Season Days53
Farm Expenses Per Days$19,475
Farm Estimated Expenses$1,032,175
Estimated Season Expenses$29,727,525
Season Salary Cap$79,819,299
Estimate Under Maximum Salary Cap of $88,000,000$8,180,701
Estimate Over Minimum Salary Cap of $65,000,000 $14,819,299
Current Bank Account$97,233,247
Projected Bank Account$89,110,792

Pro Players Salaries

Chris Kreider $8,500,000 (1)
Nick Foligno $7,000,000 (1)
Matt Duchene $6,800,000 (1)
Jordan Binnington $6,000,000 (2)
William Karlsson $5,900,000 (2)
Jason Zucker $5,500,000 (1)
Blake Wheeler $4,400,000 (1)
Trevor Moore $4,200,000 (1)
Damon Severson $4,166,666 (1)
Nate Schmidt $3,150,000 (1)
Anton Forsberg $2,750,000 (2)
Sean Kuraly $2,500,000 (2)
Kyle Okposo $2,500,000 (1)
Frederick Gaudreau $2,100,000 (2)
Yegor Sharangovich $2,000,000 (1)
Isac Lundestrom $1,500,000 (3)
Owen Power $1,500,000 (2)
Phil Myers $1,400,000 (2)
Noel Acciari $1,250,000 (1)
Josh Brown $1,000,000 (3)
Nick Seeler $775,000 (2)
Tommy Miller $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $75,641,666
Year 2025 : $26,175,000
Year 2026 : $2,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,041,666
Year 2025 : $23,875,000
Year 2026 : $2,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,641,666
Year 2025 : $26,175,000
Year 2026 : $2,500,000
Year 2027 : $0

Farm Players Salaries

Michael Kesselring $140,000 (3)
Chase Stillman $100,000 (3)
Samuel Helenius $100,000 (1)
Andrew Welinski $97,500 (2)
Nicholas Robertson $87,633 (1)
Ryan Lomberg $80,000 (1)
Jakub Demek $80,000 (3)
Skyler Brind'Amour $80,000 (3)
Matt Tomkins $77,500 (3)
Mitchell Stephens $77,500 (3)
Maxwell Willman $77,500 (1)
Mason Jobst $77,500 (2)
Sheldon Dries $77,500 (2)
Devante Stephens $75,000 (3)
Jagger Joshua $75,000 (3)
Lynden McCallum $75,000 (1)
Justin Pearson $75,000 (3)
Connor Ford $75,000 (2)
Ethan Frisch $75,000 (3)
Avery Hayes $75,000 (3)
John Stevens $75,000 (1)
Ryan Carpenter $75,000 (1)
Ryan Wagner $75,000 (1)
Corbin Kaczperski $75,000 (2)
C.J. Suess $75,000 (2)
Tyler Wall $75,000 (2)
Billy Sweezey $75,000 (2)
Josh Maniscalco $75,000 (3)
Roman Ahcan $75,000 (2)
Marc Johnstone $75,000 (1)
Wyatt Bongiovanni $75,000 (2)
Dennis Cesana $75,000 (2)
Marc Gatcomb $75,000 (2)
Travis Howe $75,000 (2)
John Parker-Jones $75,000 (2)
Austin Watson $75,000 (1)
Alex Galchenyuk $75,000 (1)
Georgi Romanov $75,000 (2)
Luke Cavallin $75,000 (3)
Chase Wouters $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2024 : $3,177,633
Year 2025 : $2,232,500
Year 2026 : $1,080,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,006,133
Year 2025 : $2,061,000
Year 2026 : $955,000
Year 2027 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 5.352 - 87,80%
Level 2: 5000 - $80 - 4.263 - 85,27%
Level 3: 2000 - $50 - 1.806 - 90,29%
Level 4: 4000 - $35 - 3.384 - 84,59%
Luxury : 1000 - $250 - 888 - 88,84%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,26%
Farm Level 2: 1000 - $20 - 853 - 85,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.693 - 86,72%
Average Income per Game$1,673,345
Year to Date Revenue$41,833,617
Farm
Home Games Left12
Average Attendance - %2.838 - 94,61%
Average Income per Game$135,063
Year to Date Revenue$3,646,692

Expense

Pro Players Total Salaries$83,004,881
Farm Players Total Salaries$3,097,333
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,609,740
Farm Year To Date Expenses$2,399,921
Pro Salary Cap To Date$51,350,412
Farm Salary Cap To Date$2,391,969

Estimate

Pro Estimated Season Revenue$26,773,515
Farm Estimated Season Revenue$1,620,752
Pro Remaining Season Days74
Pro Expenses Per Days$425,152
Pro Estimated Expenses$31,461,248
Farm Remaining Season Days53
Farm Expenses Per Days$19,019
Farm Estimated Expenses$1,008,007
Estimated Season Expenses$32,469,255
Season Salary Cap$87,102,214
Estimate Under Maximum Salary Cap of $88,000,000$897,786
Estimate Over Minimum Salary Cap of $65,000,000 $22,102,214
Current Bank Account$239,779,336
Projected Bank Account$235,704,348

Pro Players Salaries

Aleksander Barkov $10,000,000 (2)
Seth Jones $9,500,000 (1)
Kevin Fiala $7,875,000 (3)
Brock Nelson $6,000,000 (1)
Vincent Trocheck $5,625,000 (3)
Josh Anderson $5,500,000 (3)
Tristan Jarry $5,375,000 (1)
Jeff Petry $5,000,000 (1)
Noah Hanifin $4,950,000 (1)
Mattias Samuelsson $4,285,714 (3)
Barclay Goodrow $3,641,667 (2)
Sean Walker $3,600,000 (1)
Pierre Engvall $2,250,000 (1)
Ethan Bear $2,062,500 (3)
Blake Lizotte $1,675,000 (2)
Jonathon Merrill $1,200,000 (1)
Ross Colton $1,125,000 (1)
Matthew Nieto $900,000 (2)
Cayden Primeau $890,000 (2)
Tanner Jeannot $800,000 (1)
Bobby McMann $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,004,881
Year 2025 : $42,454,881
Year 2026 : $25,348,214
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,754,881
Year 2025 : $42,454,881
Year 2026 : $25,348,214
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,004,881
Year 2025 : $42,454,881
Year 2026 : $25,348,214
Year 2027 : $0

Farm Players Salaries

Sam Poulin $150,000 (1)
Roby Jarventie $150,000 (1)
Fabian Lysell $150,000 (2)
Mathieu Olivier $110,000 (2)
Adam Ginning $100,000 (2)
Joel Blomqvist $100,000 (1)
Brian Halonen $92,500 (2)
Jack Matier $90,000 (3)
Dmitri Ovchinnikov $90,000 (3)
Jacob Perreault $86,333 (3)
Felix Robert (Out of Payroll) $85,750 (3)
Tuukka Tieksola $85,000 (2)
Wade Allison $78,500 (2)
Dryden Hunt $77,500 (2)
Jaret Anderson-Dolan $77,500 (2)
Philip Kemp $77,500 (2)
Jake Massie $77,500 (2)
Brady Keeper $77,500 (1)
Brian Pinho $77,500 (1)
Parker Ford $75,000 (2)
Joe Carroll $75,000 (2)
Declan Carlile $75,000 (1)
Aidan McDonough $75,000 (1)
Alexis Gendron $75,000 (1)
Marcus Bjork $75,000 (1)
Isaac Poulter $75,000 (2)
Milos Kelemen $75,000 (2)
Pavol Regenda $75,000 (2)
Taylor Gauthier $75,000 (2)
Marshall Rifai $75,000 (2)
Santtu Kinnunen $75,000 (2)
Vincent Sevigny $75,000 (2)
Wyatt Aamodt $75,000 (1)
Alexander Pashin $75,000 (2)
Benjamin Kraws $75,000 (2)
Matt Jurusik $75,000 (1)
Maximus Wanner $75,000 (3)
Total Farm Players37
Salary Commitment
Year 2024 : $3,183,083
Year 2025 : $2,178,083
Year 2026 : $427,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,013,083
Year 2025 : $2,040,583
Year 2026 : $427,083
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 5.402 - 76,17%
Level 2: 5000 - $80 - 4.258 - 85,16%
Level 3: 2000 - $50 - 1.762 - 88,08%
Level 4: 4000 - $35 - 3.464 - 86,61%
Luxury : 1000 - $250 - 883 - 88,33%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.986 - 99,29%
Farm Level 2: 1000 - $20 - 845 - 84,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.769 - 82,60%
Average Income per Game$1,679,774
Year to Date Revenue$41,994,355
Farm
Home Games Left11
Average Attendance - %2.830 - 94,35%
Average Income per Game$134,852
Year to Date Revenue$3,775,856

Expense

Pro Players Total Salaries$64,044,999
Farm Players Total Salaries$2,585,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,618,814
Farm Year To Date Expenses$2,390,911
Pro Salary Cap To Date$39,384,302
Farm Salary Cap To Date$2,375,775

Estimate

Pro Estimated Season Revenue$26,876,387
Farm Estimated Season Revenue$1,483,372
Pro Remaining Season Days74
Pro Expenses Per Days$349,213
Pro Estimated Expenses$25,841,762
Farm Remaining Season Days53
Farm Expenses Per Days$16,108
Farm Estimated Expenses$853,724
Estimated Season Expenses$26,695,486
Season Salary Cap$71,552,499
Estimate Under Maximum Salary Cap of $88,000,000$16,447,501
Estimate Over Minimum Salary Cap of $65,000,000 $6,552,499
Current Bank Account$155,416,594
Projected Bank Account$157,080,867

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
Yanni Gourde $5,166,666 (1)
Jack Campbell $5,000,000 (1)
Calvin De Haan $5,000,000 (1)
Andrew Cogliano $4,500,000 (1)
Kevin Shattenkirk $3,500,000 (1)
Alexander Kerfoot $3,500,000 (3)
Marcus Johansson $3,500,000 (1)
Alex Goligoski $3,000,000 (1)
Alexander Romanov $2,500,000 (3)
Jake Allen $2,500,000 (1)
Tyson Jost $2,000,000 (2)
Vladislav Namestnikov $2,000,000 (2)
Jake Evans $1,700,000 (1)
David Jiricek $1,500,000 (2)
Matty Beniers $1,500,000 (1)
Ryan Poehling $1,400,000 (2)
Max Jones $1,295,000 (2)
Nick Perbix $1,125,000 (2)
Cole Koepke $775,000 (2)
Hunter Shepard $775,000 (2)
Zach Aston-Reese $775,000 (3)
Connor Carrick $775,000 (2)
Taylor Raddysh $758,333 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $64,044,999
Year 2025 : $27,920,000
Year 2026 : $6,775,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $50,224,999
Year 2025 : $14,100,000
Year 2026 : $4,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $64,044,999
Year 2025 : $27,920,000
Year 2026 : $6,775,000
Year 2027 : $0

Farm Players Salaries

Tucker Poolman $250,000 (2)
Nolan Allan $100,000 (3)
Gage Goncalves $100,000 (1)
Jack Finley $100,000 (2)
Maxim Groshev $95,000 (3)
Magnus Chrona $90,000 (3)
Ville Ottavainen $90,000 (1)
Ivan Lodnia $85,000 (1)
Jack Thompson $85,000 (2)
Nolan Foote $82,500 (1)
Ryan Bednard $80,000 (1)
Nicolas Beaudin (Out of Payroll) $77,500 (2)
Gabriel Fortier (Out of Payroll) $77,500 (3)
Greg McKegg (Out of Payroll) $76,250 (1)
Shawn St. Amant $75,000 (3)
Dan Renouf $75,000 (1)
Ethan Samson $75,000 (3)
Tanner Fritz $75,000 (1)
Ben Thomas $75,000 (1)
Jean-Francois Berube $75,000 (1)
Alex Green $75,000 (2)
Austin Wagner $75,000 (1)
Matthew Struthers $75,000 (3)
Ilya Konovalov $75,000 (1)
Dmitry Semykin $75,000 (1)
Colton Poolman $75,000 (1)
Michael Krutil $75,000 (1)
Lassi Thomson $75,000 (1)
Kyle Topping $75,000 (1)
Jaydon Dureau $75,000 (2)
Emil Larmi $75,000 (1)
Lucas Wallmark $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,738,750
Year 2025 : $1,250,000
Year 2026 : $587,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,447,000
Year 2025 : $1,135,000
Year 2026 : $587,500
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 5.499 - 80,64%
Level 2: 5000 - $80 - 4.392 - 87,85%
Level 3: 2000 - $50 - 1.806 - 90,29%
Level 4: 4000 - $35 - 3.400 - 85,00%
Luxury : 1000 - $250 - 897 - 89,67%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,03%
Farm Level 2: 1000 - $20 - 840 - 83,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left11
Average Attendance - %15.994 - 84,99%
Average Income per Game$1,710,145
Year to Date Revenue$51,304,347
Farm
Home Games Left11
Average Attendance - %2.820 - 94,01%
Average Income per Game$134,422
Year to Date Revenue$3,763,816

Expense

Pro Players Total Salaries$57,680,357
Farm Players Total Salaries$2,746,250
Coaches Total Salaries$5,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,508,218
Farm Year To Date Expenses$2,057,004
Pro Salary Cap To Date$39,477,762
Farm Salary Cap To Date$2,041,933

Estimate

Pro Estimated Season Revenue$18,811,594
Farm Estimated Season Revenue$1,478,642
Pro Remaining Season Days74
Pro Expenses Per Days$321,093
Pro Estimated Expenses$23,760,882
Farm Remaining Season Days53
Farm Expenses Per Days$17,308
Farm Estimated Expenses$917,324
Estimated Season Expenses$24,678,206
Season Salary Cap$66,301,607
Estimate Under Maximum Salary Cap of $88,000,000$21,698,393
Estimate Over Minimum Salary Cap of $65,000,000 $1,301,607
Current Bank Account$78,057,503
Projected Bank Account$73,669,533

Pro Players Salaries

Sean Couturier $7,750,000 (2)
Kevin Hayes $7,142,857 (1)
Brayden Schenn $6,500,000 (1)
Igor Shesterkin $5,666,667 (1)
Ryan Strome $5,000,000 (2)
Nikita Zaitsev $4,500,000 (1)
Filip Gustavsson $3,750,000 (1)
Jake Bean $2,333,333 (2)
Travis Hamonic $2,250,000 (1)
Jesper Fast $2,000,000 (1)
Brett Howden $1,900,000 (1)
Colin Blackwell $1,200,000 (2)
Mike Reilly $900,000 (2)
Nathan Clurman $775,000 (1)
Max McCormick $762,500 (1)
Gabriel Carlsson $750,000 (2)
Justin Holl $750,000 (2)
Samuel Ersson $750,000 (1)
Daniel Walcott $750,000 (1)
Gabriel Dumont $750,000 (1)
Josh Currie $750,000 (1)
Cole Bardreau $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $57,680,357
Year 2025 : $19,433,333
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $57,380,358
Year 2025 : $19,433,333
Year 2026 : $0
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $57,680,357
Year 2025 : $19,433,333
Year 2026 : $0
Year 2027 : $0

Farm Players Salaries

Samuel Bitten $745,000 (1)
Joakim Nordstrom $110,000 (1)
Jared Davidson $85,000 (3)
Jerad Rosburg $77,500 (2)
Hunter Skinner $77,500 (1)
Turner Elson $76,250 (2)
David Tendeck $75,000 (1)
Travis Barron $75,000 (1)
Alexander Peters $75,000 (1)
Olivier Galipeau $75,000 (1)
Mark Duarte $75,000 (1)
Mark Rassell $75,000 (1)
Rich Clune $75,000 (1)
Joona Luoto $75,000 (2)
Eddie Wittchow $75,000 (2)
Tye Felhaber $75,000 (2)
Antoine Bibeau $75,000 (1)
Spencer Smallman (Out of Payroll) $75,000 (2)
Jeremy McKenna $75,000 (1)
Max Martin $75,000 (1)
Cole Hults $75,000 (2)
Riley McKay $75,000 (1)
Tory Dello $75,000 (1)
Sean Josling $75,000 (1)
Logan Nijhoff $75,000 (1)
Peter Holland $75,000 (1)
Alex Stalock $75,000 (1)
Nikita Novikov $75,000 (3)
Total Farm Players28
Salary Commitment
Year 2024 : $2,821,250
Year 2025 : $688,750
Year 2026 : $160,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,701,250
Year 2025 : $688,750
Year 2026 : $160,000
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 4.500 - 100,00%
Level 2: 4500 - $60 - 4.500 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 2000 - $20 - 2.000 - 100,00%
Luxury : 1000 - $225 - 999 - 99,88%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1.998 - 99,90%
Farm Level 2: 1000 - $15 - 998 - 99,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %13.999 - 99,99%
Average Income per Game$1,160,205
Year to Date Revenue$30,165,327
Farm
Home Games Left11
Average Attendance - %2.996 - 99,88%
Average Income per Game$104,879
Year to Date Revenue$2,936,598

Expense

Pro Players Total Salaries$76,631,459
Farm Players Total Salaries$3,182,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,639,138
Farm Year To Date Expenses$2,386,969
Pro Salary Cap To Date$48,527,458
Farm Salary Cap To Date$2,361,973

Estimate

Pro Estimated Season Revenue$17,403,073
Farm Estimated Season Revenue$1,153,664
Pro Remaining Season Days74
Pro Expenses Per Days$392,799
Pro Estimated Expenses$29,067,126
Farm Remaining Season Days53
Farm Expenses Per Days$19,500
Farm Estimated Expenses$1,033,500
Estimated Season Expenses$30,100,626
Season Salary Cap$80,813,542
Estimate Under Maximum Salary Cap of $88,000,000$7,186,458
Estimate Over Minimum Salary Cap of $65,000,000 $15,813,542
Current Bank Account$111,166,696
Projected Bank Account$99,622,807

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Ivan Provorov $6,750,000 (2)
Pavel Buchnevich $5,800,000 (3)
Andrei Kuzmenko $5,500,000 (2)
Phillip Danault $5,500,000 (2)
Claude Giroux $5,200,000 (1)
Calvin Petersen $5,000,000 (1)
Jack Johnson $5,000,000 (2)
Marc-Edouard Vlasic $5,000,000 (2)
Artem Zub $4,600,000 (1)
Alex Iafallo $4,000,000 (3)
Zach Whitecloud $2,750,000 (1)
Martin Jones $1,500,000 (2)
Evgenii Dadonov $1,500,000 (1)
Dylan Guenther $1,500,000 (2)
Morgan Barron $1,350,000 (3)
Jordan Oesterle $1,350,000 (1)
Christian Fischer $1,125,875 (1)
Nikita Okhotyuk $868,084 (1)
Connor Dewar $800,000 (2)
Devin Cooley $787,500 (1)
Max Pacioretty $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $76,631,459
Year 2025 : $42,700,000
Year 2026 : $11,150,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $76,631,459
Year 2025 : $42,700,000
Year 2026 : $11,150,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $76,631,459
Year 2025 : $42,700,000
Year 2026 : $11,150,000
Year 2027 : $0

Farm Players Salaries

Joakim Kemell $150,000 (2)
David Reinbacher $150,000 (3)
Filip Johansson $100,000 (3)
Ryan Winterton $95,000 (3)
Topi Niemela $95,000 (1)
Gavin White $85,000 (3)
Keith Petruzzelli $85,000 (1)
Kole Lind $85,000 (1)
Hunter McDonald $80,000 (3)
Grant Hutton $77,500 (1)
Chase Priskie $77,500 (1)
Austin Czarnik $76,250 (2)
Alex Barre-Boulet $75,833 (1)
Jack Dougherty $75,000 (2)
Mitch Reinke $75,000 (2)
Amir Miftakhov $75,000 (1)
Alex Gallant $75,000 (2)
Mike Vecchione $75,000 (1)
Riese Zmolek $75,000 (1)
Cole McWard $75,000 (2)
Ondrej Pavel $75,000 (2)
Uvis Balinskis $75,000 (3)
Michael Carcone $75,000 (2)
Luke Krys $75,000 (2)
Gage Quinney $75,000 (1)
Sam Anas $75,000 (2)
Philippe Daoust $75,000 (1)
Timur Ibragimov $75,000 (1)
Brad Hunt $75,000 (1)
Hudson Fasching $75,000 (1)
Peter Abbandonato $75,000 (2)
Linus Sandin $75,000 (1)
Justin Brazeau $75,000 (2)
Jake McLaughlin $75,000 (2)
Viktor Lodin $75,000 (1)
Ville Petman $75,000 (2)
Filip Engaras $75,000 (2)
Maxime Lagace $75,000 (2)
Blake Speers $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2024 : $3,182,083
Year 2025 : $1,861,250
Year 2026 : $585,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,102,083
Year 2025 : $1,866,250
Year 2026 : $590,000
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 5.580 - 80,76%
Level 2: 5000 - $80 - 4.319 - 86,38%
Level 3: 2000 - $50 - 1.825 - 91,26%
Level 4: 4000 - $35 - 3.391 - 84,76%
Luxury : 1000 - $250 - 883 - 88,25%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.964 - 98,18%
Farm Level 2: 1000 - $20 - 866 - 86,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15.998 - 84,60%
Average Income per Game$1,713,079
Year to Date Revenue$44,540,051
Farm
Home Games Left11
Average Attendance - %2.829 - 94,32%
Average Income per Game$134,206
Year to Date Revenue$3,757,768

Expense

Pro Players Total Salaries$79,025,000
Farm Players Total Salaries$2,486,708
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,276,572
Farm Year To Date Expenses$2,015,703
Pro Salary Cap To Date$49,233,932
Farm Salary Cap To Date$2,008,830

Estimate

Pro Estimated Season Revenue$25,696,183
Farm Estimated Season Revenue$1,476,266
Pro Remaining Season Days74
Pro Expenses Per Days$404,949
Pro Estimated Expenses$29,966,226
Farm Remaining Season Days53
Farm Expenses Per Days$15,549
Farm Estimated Expenses$824,097
Estimated Season Expenses$30,790,323
Season Salary Cap$82,511,708
Estimate Under Maximum Salary Cap of $88,000,000$5,488,292
Estimate Over Minimum Salary Cap of $65,000,000 $17,511,708
Current Bank Account$94,707,169
Projected Bank Account$91,089,295

Pro Players Salaries

Alexander Ovechkin $9,500,000 (3)
Andrei Vasilevskiy $9,500,000 (3)
Dylan Larkin $8,700,000 (3)
Mikhail Sergachev $8,500,000 (2)
Jonas Brodin $6,000,000 (1)
Anthony DeAngelo $5,000,000 (1)
Filip Hronek $4,400,000 (1)
Bowen Byram $3,850,000 (1)
Frank Vatrano $3,650,000 (1)
Anthony Mantha $3,500,000 (1)
Robert Thomas $2,800,000 (1)
Sam Lafferty $2,000,000 (1)
Teddy Blueger $1,900,000 (1)
Tomas Nosek $1,750,000 (1)
Pavel Mintyukov $1,500,000 (3)
Sebastian Cossa $1,500,000 (3)
Daniil Tarasov $1,050,000 (1)
Emil Martinsen Lilleberg $850,000 (3)
Garrett Pilon $775,000 (1)
Mikhail Maltsev $775,000 (1)
Grigori Denisenko $775,000 (1)
Kyle Criscuolo $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $79,025,000
Year 2025 : $40,050,000
Year 2026 : $31,550,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,043,333
Year 2025 : $39,468,333
Year 2026 : $30,968,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,025,000
Year 2025 : $40,050,000
Year 2026 : $31,550,000
Year 2027 : $0

Farm Players Salaries

Logan Mailloux (Out of Payroll) $100,000 (3)
Leo Loof $90,000 (3)
Luke Martin $85,000 (2)
Albert Johansson $85,000 (2)
Dillon Hamaliuk $85,000 (1)
Antonio Stranges $84,667 (1)
Will Bitten $83,875 (1)
Eemil Viro $82,833 (2)
Donovan Sebrango $82,833 (1)
Karson Kuhlman $82,500 (1)
Ole Julian Bjorgvik Holm $82,500 (1)
Kevin Wall $80,000 (3)
John Lethemon $78,750 (1)
Josh Dunne $77,500 (3)
Martin Frk $77,500 (1)
Tyce Thompson $77,500 (1)
Erik Kallgren $77,500 (2)
Max Ellis $77,500 (1)
Colton White $76,250 (1)
Corey Andonovski $75,000 (2)
Andrew Perrott $75,000 (2)
Kirill Tyutyayev $75,000 (2)
Anatoli Golyshev $75,000 (1)
Antti Tuomisto $75,000 (2)
Anthony Angello $75,000 (1)
Nate Schnarr $75,000 (1)
Erik Middendorf $75,000 (3)
Jack Becker $75,000 (3)
Shawn Element $75,000 (1)
Jayden Halbgewachs $75,000 (1)
Ryan Shea $75,000 (1)
Liam Hawel $75,000 (1)
Alexei Melnichuk $45,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,586,708
Year 2025 : $1,127,833
Year 2026 : $497,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,559,208
Year 2025 : $1,132,833
Year 2026 : $502,500
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 5.379 - 93,26%
Level 2: 4900 - $80 - 4.396 - 89,72%
Level 3: 1900 - $50 - 1.780 - 93,69%
Level 4: 3900 - $35 - 3.380 - 86,68%
Luxury : 900 - $250 - 876 - 97,32%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.954 - 97,70%
Farm Level 2: 1000 - $20 - 850 - 84,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %15.812 - 91,04%
Average Income per Game$1,684,222
Year to Date Revenue$47,158,206
Farm
Home Games Left11
Average Attendance - %2.804 - 93,46%
Average Income per Game$133,215
Year to Date Revenue$3,730,020

Expense

Pro Players Total Salaries$80,775,000
Farm Players Total Salaries$4,133,763
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,162,420
Farm Year To Date Expenses$2,982,021
Pro Salary Cap To Date$48,843,639
Farm Salary Cap To Date$2,982,021

Estimate

Pro Estimated Season Revenue$21,894,881
Farm Estimated Season Revenue$1,465,365
Pro Remaining Season Days74
Pro Expenses Per Days$413,832
Pro Estimated Expenses$30,623,568
Farm Remaining Season Days53
Farm Expenses Per Days$24,908
Farm Estimated Expenses$1,320,124
Estimated Season Expenses$31,943,692
Season Salary Cap$85,908,763
Estimate Under Maximum Salary Cap of $88,000,000$2,091,237
Estimate Over Minimum Salary Cap of $65,000,000 $20,908,763
Current Bank Account$105,980,922
Projected Bank Account$97,397,476

Pro Players Salaries

Artemi Panarin $9,750,000 (2)
Vladimir Tarasenko $7,500,000 (1)
Elias Pettersson $7,350,000 (1)
Brayden McNabb $7,000,000 (1)
Anthony Cirelli $6,250,000 (2)
Samuel Girard $5,000,000 (2)
Joel Farabee $5,000,000 (2)
Jaden Schwartz $4,750,000 (2)
Semyon Varlamov $4,350,000 (1)
Mikael Backlund $4,250,000 (1)
Erik Gudbranson $3,500,000 (2)
Jordan Greenway $3,000,000 (1)
Calle Jarnkrok $2,750,000 (2)
Ian Cole $2,500,000 (1)
Pierre-Edouard Bellemare (Out of Payroll) $2,150,000 (1)
Connor Ingram $1,950,000 (2)
Jan Rutta $1,500,000 (1)
Matthew Knies $1,000,000 (3)
Drew O'Connor $925,000 (2)
Erik Brannstrom $900,000 (1)
Alex Nylander $775,000 (1)
Jesper Boqvist $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $82,925,000
Year 2025 : $41,650,000
Year 2026 : $1,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,025,000
Year 2025 : $26,750,000
Year 2026 : $1,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,925,000
Year 2025 : $41,650,000
Year 2026 : $1,000,000
Year 2027 : $0

Farm Players Salaries

Ryan Tverberg $250,000 (3)
Luke Witkowski $175,000 (1)
Casey DeSmith $150,000 (1)
Isak Rosen $150,000 (2)
Dylan Holloway $150,000 (1)
Marat Khusnutdinov $150,000 (3)
Nikita Chibrikov $150,000 (3)
Carl Grundstrom $130,000 (1)
Adam Sykora $100,000 (3)
Samu Tuomaala $100,000 (3)
Daniel Torgersson $100,000 (2)
David Farrance $100,000 (1)
Grant Mismash $100,000 (1)
Mitchell Gibson $95,000 (1)
Danny Zhilkin $95,000 (3)
Dmitry Zlodeyev $90,000 (3)
Isaac Ratcliffe $89,513 (1)
Alexander Holtz $89,417 (1)
Scott Reedy $85,250 (1)
Tyler Tullio $85,000 (2)
Aleksandr Kisakov $85,000 (2)
Rory Kerins $85,000 (3)
Dylan McIlrath $80,000 (2)
Robert Hagg $80,000 (1)
Tyler Madden $77,500 (1)
Reilly Walsh $77,500 (1)
Brandon Bussi $77,500 (1)
Cole Guttman $77,500 (1)
Ian Mitchell $77,500 (1)
Michael DiPietro $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
Xavier Ouellet $76,250 (1)
Boris Katchouk $75,833 (1)
Mack Guzda $75,000 (2)
Klim Kostin $75,000 (1)
Jake Livingstone $75,000 (1)
Samuel Walker $75,000 (2)
David Quenneville $75,000 (1)
Greg Meireles $75,000 (1)
Arvid Soderblom $75,000 (1)
Dylan Wells $75,000 (1)
Riley Damiani $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $4,133,762
Year 2025 : $1,747,500
Year 2026 : $1,020,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,737,012
Year 2025 : $1,447,000
Year 2026 : $824,500
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 5.383 - 82,74%
Level 2: 5000 - $80 - 4.327 - 86,54%
Level 3: 2000 - $50 - 1.811 - 90,53%
Level 4: 4000 - $35 - 3.387 - 84,68%
Luxury : 1000 - $250 - 888 - 88,83%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,36%
Farm Level 2: 1000 - $20 - 852 - 85,19%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.796 - 85,35%
Average Income per Game$1,683,984
Year to Date Revenue$42,099,612
Farm
Home Games Left11
Average Attendance - %2.839 - 94,64%
Average Income per Game$135,135
Year to Date Revenue$3,783,780

Expense

Pro Players Total Salaries$78,483,648
Farm Players Total Salaries$4,551,375
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,559,869
Farm Year To Date Expenses$3,301,232
Pro Salary Cap To Date$49,559,869
Farm Salary Cap To Date$3,281,183

Estimate

Pro Estimated Season Revenue$26,943,752
Farm Estimated Season Revenue$1,486,485
Pro Remaining Season Days74
Pro Expenses Per Days$402,201
Pro Estimated Expenses$29,762,874
Farm Remaining Season Days53
Farm Expenses Per Days$27,281
Farm Estimated Expenses$1,445,893
Estimated Season Expenses$31,208,767
Season Salary Cap$83,955,023
Estimate Under Maximum Salary Cap of $88,000,000$4,044,977
Estimate Over Minimum Salary Cap of $65,000,000 $18,955,023
Current Bank Account$147,368,636
Projected Bank Account$144,590,106

Pro Players Salaries

Cale Makar $9,000,000 (2)
Kyle Connor $7,142,857 (1)
Matthew Boldy $7,000,000 (3)
Alex DeBrincat $6,400,000 (1)
Connor Hellebuyck $6,166,666 (2)
J.T. Miller $5,250,000 (1)
Rasmus Dahlin $4,800,000 (4)
Noah Dobson $4,000,000 (3)
Boone Jenner $3,750,000 (2)
Gabriel Vilardi $3,437,500 (3)
Adam Lowry $3,250,000 (2)
Cole Perfetti $3,250,000 (1)
Radko Gudas $2,250,000 (2)
Philipp Kurashev $2,250,000 (3)
Marco Rossi $1,500,000 (1)
Kevin Lankinen $1,500,000 (1)
Jani Hakanpaa $1,500,000 (1)
Tage Thompson $1,400,000 (1)
Simon Benoit $1,350,000 (2)
Henry Thrun $900,000 (3)
Oliver Wahlstrom $874,125 (2)
Beck Malenstyn $762,500 (1)
Cole Smith $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,483,648
Year 2025 : $49,028,291
Year 2026 : $22,387,500
Year 2027 : $4,800,000
Salary Average Commitment
Year 2024 : $78,483,649
Year 2025 : $49,028,291
Year 2026 : $22,387,500
Year 2027 : $4,800,000
Salary Cap with 1 Way Contract
Year 2024 : $78,483,648
Year 2025 : $49,028,291
Year 2026 : $22,387,500
Year 2027 : $4,800,000

Farm Players Salaries

Spencer Knight $450,000 (1)
Travis Boyd $296,000 (1)
Sam Gagner $296,000 (1)
Rocco Grimaldi $296,000 (1)
Maxime Comtois $203,750 (1)
Ryker Evans $150,000 (2)
Peyton Krebs $145,000 (1)
Conor Timmins $110,000 (3)
Lukas Cormier $100,000 (2)
Filip Hallander $100,000 (1)
Cam Morrison $100,000 (1)
Ethan Del Mastro $90,000 (3)
Ryan Fanti $88,375 (2)
Andrew Agozzino $85,000 (1)
Lucas Carlsson (Out of Payroll) $80,000 (1)
Jakub Lauko $78,750 (3)
Akil Thomas $77,500 (1)
Adam Boqvist $77,500 (3)
Matthew Highmore $77,500 (2)
Collin Delia $77,500 (3)
Kyle Capobianco $77,500 (1)
Drake Caggiula $77,500 (3)
Sheldon Rempal $76,250 (2)
Dennis Gilbert $76,250 (2)
Jayce Hawryluk $75,000 (1)
Josh Mahura $75,000 (1)
Vinni Lettieri $75,000 (1)
Jacob Murray $75,000 (1)
Alex Steeves $75,000 (1)
Jett Jones $75,000 (1)
Anton Malmstrom $75,000 (2)
Ludovic Waeber $75,000 (3)
Marc McLaughlin $75,000 (1)
Filip Roos $75,000 (2)
Cale Morris $75,000 (1)
Drake Rymsha $75,000 (1)
Evan Barratt $75,000 (1)
Austin Rueschhoff $75,000 (1)
Serron Noel $75,000 (1)
Joey Anderson $75,000 (1)
Xavier Bouchard $65,000 (2)
Total Farm Players41
Salary Commitment
Year 2024 : $4,551,375
Year 2025 : $1,369,625
Year 2026 : $586,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,363,842
Year 2025 : $1,389,625
Year 2026 : $606,250
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 5.196 - 98,15%
Level 2: 4000 - $80 - 3.992 - 99,81%
Level 3: 2000 - $50 - 1.772 - 88,58%
Level 4: 3000 - $35 - 3.000 - 100,00%
Luxury : 1000 - $250 - 902 - 90,19%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.969 - 98,46%
Farm Level 2: 1000 - $20 - 881 - 88,06%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %14.862 - 97,17%
Average Income per Game$1,612,477
Year to Date Revenue$45,149,357
Farm
Home Games Left11
Average Attendance - %2.850 - 95,00%
Average Income per Game$134,936
Year to Date Revenue$3,778,208

Expense

Pro Players Total Salaries$84,081,667
Farm Players Total Salaries$2,634,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,079,168
Farm Year To Date Expenses$1,917,783
Pro Salary Cap To Date$51,825,354
Farm Salary Cap To Date$1,894,383

Estimate

Pro Estimated Season Revenue$20,962,201
Farm Estimated Season Revenue$1,484,296
Pro Remaining Season Days74
Pro Expenses Per Days$430,618
Pro Estimated Expenses$31,865,732
Farm Remaining Season Days53
Farm Expenses Per Days$16,386
Farm Estimated Expenses$868,458
Estimated Season Expenses$32,734,190
Season Salary Cap$87,625,667
Estimate Under Maximum Salary Cap of $88,000,000$374,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,625,667
Current Bank Account$173,627,297
Projected Bank Account$163,339,604

Pro Players Salaries

Darnell Nurse $9,250,000 (3)
Nazem Kadri $8,675,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (3)
Sidney Crosby $6,960,000 (1)
Josh Morrissey $6,250,000 (1)
Vladislav Gavrikov $5,875,000 (2)
Ryan Nugent-Hopkins $5,125,000 (2)
Anthony Duclair $3,500,000 (2)
Dylan DeMelo $3,000,000 (2)
Evan Rodrigues $3,000,000 (2)
Warren Foegele $2,750,000 (1)
Cody Glass $2,500,000 (2)
Mason Appleton $2,166,667 (2)
Arber Xhekaj $1,650,000 (2)
Braden Schneider $1,500,000 (1)
Sammy Blais $1,000,000 (2)
Connor Zary $863,333 (3)
Haydn Fleury $775,000 (1)
Joel Hofer $775,000 (3)
Logan Thompson $766,667 (1)
Dmitry Kulikov $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $84,081,667
Year 2025 : $47,155,000
Year 2026 : $19,338,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,756,667
Year 2025 : $47,155,000
Year 2026 : $19,338,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,081,667
Year 2025 : $47,155,000
Year 2026 : $19,338,333
Year 2027 : $0

Farm Players Salaries

Anson Thornton $299,500 (1)
Daemon Hunt $100,000 (2)
Colton Dach $100,000 (3)
Nathan Legare $100,000 (1)
Matthew Robertson $100,000 (1)
Logan Stanley (Out of Payroll) $90,000 (1)
Jon-Randall Avon $85,000 (3)
Ryan Hofer $85,000 (3)
Ryder Rolston $85,000 (3)
Chris Driedger $79,500 (3)
David Gustafsson $77,500 (2)
Jett Woo $77,500 (2)
Adam Beckman $77,500 (3)
Taylor Ward $77,500 (3)
Jaxsen Wiebe $75,000 (3)
Brock McGinn $75,000 (2)
Valtteri Pulli $75,000 (2)
Ben McCartney $75,000 (1)
Ryan McAllister $75,000 (3)
Gage Alexander $75,000 (2)
Philippe Maillet $75,000 (1)
Nick Cicek $75,000 (1)
Oskari Salminen $75,000 (2)
Jermaine Loewen $75,000 (1)
Tyrel Bauer $75,000 (2)
Cameron Gaunce $75,000 (1)
Byron Froese $75,000 (1)
Curtis McKenzie $75,000 (1)
Mitchell Weeks $75,000 (2)
Noah Philp $75,000 (2)
Mason Primeau $0 (0)
Total Farm Players31
Salary Commitment
Year 2024 : $2,634,000
Year 2025 : $1,519,500
Year 2026 : $739,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,579,000
Year 2025 : $1,489,500
Year 2026 : $749,500
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $126,298,936 $77,810,000 $10,190,000 $12,810,000 232952
Boston Bruins $86,902,687 $86,430,666 $1,569,334 $21,430,666 234164
Buffalo Sabres $176,906,234 $84,114,459 $3,885,541 $19,114,459 224264
Calgary Flames $129,772,629 $86,886,667 $1,113,333 $21,886,667 213758
Carolina Hurricanes $161,019,394 $81,290,734 $6,709,266 $16,290,734 223052
Chicago Blackhawks $178,190,824 $86,045,000 $1,955,000 $21,045,000 204060
Colorado Avalanche $105,493,097 $70,737,184 $17,262,816 $5,737,184 233962
Columbus Blue Jackets $148,147,180 $68,569,666 $19,430,334 $3,569,666 234265
Dallas Stars $99,383,786 $87,813,834 $186,166 $22,813,834 214162
Detroit Red Wings $276,646,922 $83,748,033 $4,251,967 $18,748,033 223153
Edmonton Oilers $147,729,274 $69,615,833 $18,384,167 $4,615,833 233558
Florida Panthers $16,225,727 $80,879,280 $7,120,720 $15,879,280 234265
Los Angeles Kings $195,888,598 $75,648,932 $12,351,068 $10,648,932 223961
Minnesota Wild $72,659,091 $75,529,083 $12,470,917 $10,529,083 214263
Montreal Canadiens $150,879,572 $85,624,647 $2,375,353 $20,624,647 234164
Nashville Predators $85,769,379 $64,795,324 $23,204,676 -$204,676 232952
New Jersey Devils $117,257,002 $65,660,592 $22,339,408 $660,592 224062
New York Islanders $60,858,387 $83,748,917 $4,251,083 $18,748,917 224264
New York Rangers $85,419,340 $86,772,667 $1,227,333 $21,772,667 234063
Ottawa Senators $200,927,651 $78,105,684 $9,894,316 $13,105,684 243862
Philadelphia Flyers $33,291,236 $77,471,416 $10,528,584 $12,471,416 213354
Pittsburgh Penguins $146,109,828 $84,320,000 $3,680,000 $19,320,000 222951
San Jose Sharks $128,426,053 $74,920,417 $13,079,583 $9,920,417 233053
Seattle Kraken $97,233,247 $79,819,299 $8,180,701 $14,819,299 224062
St.Louis Blues $239,779,336 $87,102,214 $897,786 $22,102,214 213758
Tampa Bay Lightning $155,416,594 $71,552,499 $16,447,501 $6,552,499 243256
Toronto Maple Leafs $78,057,503 $66,301,607 $21,698,393 $1,301,607 222850
Utah Hockey Club $111,166,696 $80,813,542 $7,186,458 $15,813,542 223961
Vancouver Canucks $94,707,169 $82,511,708 $5,488,292 $17,511,708 223355
Vegas Golden Knights $105,980,922 $85,908,763 $2,091,237 $20,908,763 224264
Washington Capitals $147,368,636 $83,955,023 $4,044,977 $18,955,023 234164
Winnipeg Jets $173,627,297 $87,625,667 $374,333 $22,625,667 223153