Arena Capacity - Ticket Price Attendance - % |
Arena Name | BB and T Center |
Level 1: | 7250 - $113 - 6.958 - 95,97% |
Level 2: | 5000 - $71 - 5.000 - 100,00% |
Level 3: | 2000 - $44 - 2.000 - 100,00% |
Level 4: | 4000 - $33 - 4.000 - 100,00% |
Luxury : | 1000 - $231 - 1.000 - 100,00% |
Total Capacity : | 19250 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $59 - 1.250 - 62,52% |
Farm Level 2: | 1000 - $19 - 891 - 89,10% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 38 |
Average Attendance - % | 18.958 - 98,48% |
Average Income per Game | $1,715,411 |
Year to Date Revenue | $5,146,232 |
Farm |
Home Games Left | 39 |
Average Attendance - % | 2.141 - 71,38% |
Average Income per Game | $128,911 |
Year to Date Revenue | $386,732 |
Expense |
Pro Players Total Salaries | $70,522,500 |
Farm Players Total Salaries | $3,736,122 |
Coaches Total Salaries | $1,000,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $4,800,744 |
Farm Year To Date Expenses | $269,893 |
Pro Salary Cap To Date | $4,800,744 |
Farm Salary Cap To Date | $269,893 |
Estimate |
Pro Estimated Season Revenue | $65,185,605 |
Farm Estimated Season Revenue | $5,027,516 |
Pro Remaining Season Days | 180 |
Pro Expenses Per Days | $369,288 |
Pro Estimated Expenses | $66,471,840 |
Farm Remaining Season Days | 179 |
Farm Expenses Per Days | $20,761 |
Farm Estimated Expenses | $3,716,219 |
Estimated Season Expenses | $70,188,059 |
Season Salary Cap | $75,258,622 |
Estimate Under Maximum Salary Cap of $95,500,000 | $20,241,378 |
Estimate Over Minimum Salary Cap of $70,600,000 | $4,658,622 |
Current Bank Account | $15,679,035 |
Projected Bank Account | $15,704,097 |
|
Pro Players Salaries |
Matthew Tkachuk |
$9,500,000 (1) |
Miro Heiskanen |
$8,450,000 (3) |
Brayden Point |
$7,600,000 (4) |
Oliver Bjorkstrand |
$5,400,000 (2) |
Karel Vejmelka |
$4,750,000 (3) |
Artturi Lehkonen |
$4,500,000 (2) |
Jason Dickinson |
$4,250,000 (2) |
Evan Bouchard |
$3,900,000 (2) |
Jonathan Quick |
$2,600,000 (1) |
Mikael Granlund |
$2,500,000 (1) |
TJ Brodie |
$2,500,000 (1) |
Logan O'Connor |
$2,500,000 (1) |
Jake Middleton |
$2,450,000 (1) |
Danton Heinen |
$2,250,000 (2) |
Sean Durzi |
$1,700,000 (1) |
Zach Benson |
$1,500,000 (2) |
Jeff Skinner |
$1,000,000 (2) |
Jonathan Drouin |
$825,000 (1) |
Sam Carrick |
$800,000 (2) |
Luke Evangelista |
$797,500 (2) |
Colin Miller |
$750,000 (1) |
Total Pro Players | 21 |
Salary Commitment |
Year 2025 : $70,522,500 |
Year 2026 : $45,197,500 |
Year 2027 : $20,800,000 |
Year 2028 : $7,600,000 |
Salary Average Commitment |
Year 2025 : $67,222,500 |
Year 2026 : $45,197,500 |
Year 2027 : $20,800,000 |
Year 2028 : $7,600,000 |
Salary Cap with 1 Way Contract |
Year 2025 : $70,522,500 |
Year 2026 : $45,197,500 |
Year 2027 : $20,800,000 |
Year 2028 : $7,600,000 |
|
Farm Players Salaries |
Chase Bradley |
$175,000 (1) |
Zachary L'Heureux |
$150,000 (2) |
Nathan Bastian |
$135,000 (2) |
Troy Stecher |
$110,000 (1) |
Rafael Harvey-Pinard |
$110,000 (2) |
Maveric Lamoureux |
$100,000 (3) |
Christian Kyrou |
$100,000 (2) |
David Goyette |
$100,000 (3) |
Jacob Melanson |
$95,000 (2) |
Ondrej Becher |
$95,000 (3) |
Tucker Robertson |
$90,000 (2) |
Will MacKinnon |
$90,000 (1) |
Justin Sourdif |
$85,000 (1) |
Mark Kastelic |
$83,500 (2) |
Brandon Coe |
$81,373 (2) |
Calvin Greaves |
$81,250 (3) |
Samuel Bolduc |
$80,000 (2) |
Thomas Milic |
$80,000 (2) |
Anthony Romano |
$80,000 (1) |
Arthur Kaliyev |
$77,500 (3) |
Nicolas Aube-Kubel |
$77,500 (1) |
Travis Dermott |
$77,500 (1) |
Joona Koppanen |
$77,500 (1) |
Keaton Middleton |
$77,500 (1) |
Jonathan Aspirot |
$77,500 (2) |
Ethan Keppen |
$75,000 (1) |
Matthew Sop |
$75,000 (3) |
Hunter Jones |
$75,000 (2) |
Jaxson Stauber |
$75,000 (1) |
Braden Hache |
$75,000 (3) |
Zac Funk |
$75,000 (3) |
Chad Nychuk |
$75,000 (1) |
Xavier Parent |
$75,000 (1) |
William Villeneuve |
$75,000 (1) |
Lleyton Moore |
$75,000 (2) |
William Trudeau |
$75,000 (1) |
Chase Wheatcroft |
$75,000 (2) |
Alexandre Doucet |
$75,000 (1) |
Simon Pinard |
$75,000 (1) |
Arshdeep Bains |
$75,000 (1) |
Atley Calvert |
$75,000 (3) |
Ronan Seeley |
$75,000 (1) |
Kyle Marino |
$75,000 (1) |
Jacob Ingham |
$0 (0) |
Total Farm Players | 44 |
Salary Commitment |
Year 2025 : $3,736,122 |
Year 2026 : $2,061,122 |
Year 2027 : $753,750 |
Year 2028 : $0 |
Salary Average Commitment |
Year 2025 : $3,480,456 |
Year 2026 : $1,970,456 |
Year 2027 : $633,084 |
Year 2028 : $0 |
|