Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5.079 - 98,16%
Level 2: 5000 - $80 - 4.305 - 86,09%
Level 3: 2000 - $50 - 1.787 - 89,35%
Level 4: 4000 - $35 - 3.357 - 83,94%
Luxury : 1000 - $250 - 949 - 94,88%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,06%
Farm Level 2: 1000 - $20 - 906 - 90,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %15.477 - 90,12%
Average Income per Game$1,649,436
Year to Date Revenue$8,247,178
Farm
Home Games Left36
Average Attendance - %2.887 - 96,24%
Average Income per Game$136,313
Year to Date Revenue$817,880

Expense

Pro Players Total Salaries$69,050,000
Farm Players Total Salaries$2,626,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,488,082
Farm Year To Date Expenses$434,420
Pro Salary Cap To Date$10,488,082
Farm Salary Cap To Date$434,420

Estimate

Pro Estimated Season Revenue$59,379,682
Farm Estimated Season Revenue$4,907,280
Pro Remaining Season Days164
Pro Expenses Per Days$361,658
Pro Estimated Expenses$59,311,912
Farm Remaining Season Days163
Farm Expenses Per Days$14,980
Farm Estimated Expenses$2,441,740
Estimated Season Expenses$61,753,652
Season Salary Cap$72,676,250
Estimate Under Maximum Salary Cap of $95,500,000$22,823,750
Estimate Over Minimum Salary Cap of $70,600,000 $2,076,250
Current Bank Account$124,377,074
Projected Bank Account$126,910,384

Pro Players Salaries

Thomas Chabot $8,000,000 (1)
Steven Stamkos $6,800,000 (1)
Lukas Dostal $6,500,000 (1)
Shea Theodore $5,200,000 (1)
Alexander Wennberg $5,000,000 (1)
Conor Garland $4,950,000 (1)
Adin Hill $4,900,000 (1)
Brian Dumoulin $4,750,000 (1)
John Klingberg $4,150,000 (1)
Joonas Korpisalo $4,000,000 (1)
Andrew Mangiapane $3,600,000 (1)
Scott Laughton $3,000,000 (1)
Jordan Martinook $1,800,000 (1)
Vasily Podkolzin $1,000,000 (1)
Kale Clague $775,000 (1)
Noah Gregor $775,000 (1)
Vladislav Kolyachonok $775,000 (1)
Victor Olofsson $775,000 (1)
Andreas Athanasiou $775,000 (1)
Riley Tufte $775,000 (1)
Craig Smith $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $69,050,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $67,750,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $69,050,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

William Carrier $200,000 (1)
Brad Lambert $150,000 (1)
Oskar Olausson $150,000 (1)
Daniil Chayka $100,000 (1)
Roni Hirvonen $100,000 (2)
Calle Odelius $100,000 (3)
Ryder Korczak $95,000 (2)
Adam Engstrom $95,000 (3)
Angus Booth $90,000 (3)
Sean Farrell $90,000 (2)
Anttoni Honka $85,000 (1)
Benoit-Olivier Groulx $81,250 (1)
Brendan Lemieux $80,000 (1)
Colten Ellis $77,500 (1)
Tim Gettinger $77,500 (1)
Fredrik Olofsson $77,500 (1)
Justin Bailey $77,500 (1)
Shane Starrett $75,000 (1)
Otto Somppi $75,000 (1)
Josh Davies $75,000 (3)
Shawn McBride $75,000 (1)
Justin Schultz $75,000 (1)
Bode Wilde $75,000 (1)
David Cotton $75,000 (1)
Peter Tischke $75,000 (1)
Daniel Brickley $75,000 (1)
John Gormley $75,000 (1)
Maxim Shalunov $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Adam Raska $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,626,250
Year 2026 : $645,000
Year 2027 : $360,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,400,917
Year 2026 : $639,667
Year 2027 : $354,667
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 5.565 - 100,00%
Level 2: 5000 - $60 - 5.000 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 4000 - $21 - 4.000 - 100,00%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 1.048 - 52,38%
Farm Level 2: 1000 - $27 - 633 - 63,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17.565 - 100,00%
Average Income per Game$1,342,550
Year to Date Revenue$12,082,950
Farm
Home Games Left35
Average Attendance - %1.681 - 56,03%
Average Income per Game$122,200
Year to Date Revenue$855,403

Expense

Pro Players Total Salaries$79,625,333
Farm Players Total Salaries$3,651,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,376,927
Farm Year To Date Expenses$599,079
Pro Salary Cap To Date$12,376,927
Farm Salary Cap To Date$599,079

Estimate

Pro Estimated Season Revenue$42,961,600
Farm Estimated Season Revenue$4,277,015
Pro Remaining Season Days164
Pro Expenses Per Days$416,453
Pro Estimated Expenses$68,298,292
Farm Remaining Season Days163
Farm Expenses Per Days$20,319
Farm Estimated Expenses$3,311,997
Estimated Season Expenses$71,610,289
Season Salary Cap$84,276,583
Estimate Under Maximum Salary Cap of $95,500,000$11,223,417
Estimate Over Minimum Salary Cap of $70,600,000 $13,676,583
Current Bank Account$86,258,311
Projected Bank Account$61,886,637

Pro Players Salaries

Dougie Hamilton $9,000,000 (1)
Timo Meier $8,800,000 (1)
Patrik Laine $8,700,000 (1)
Sam Reinhart $8,625,000 (1)
Jeremy Swayman $8,250,000 (2)
Valeri Nichushkin $6,125,000 (2)
Rasmus Andersson $4,550,000 (1)
Brandon Carlo $4,100,000 (2)
K'Andre Miller $3,872,000 (2)
Anders Lee $2,500,000 (1)
Trent Frederic $2,300,000 (2)
Jamie Drysdale $2,300,000 (2)
Yegor Chinakhov (Out of Payroll) $2,100,000 (3)
Juuso Valimaki $2,000,000 (1)
Jack Roslovic $1,500,000 (2)
Connor Bedard $1,500,000 (2)
Josh Manson $1,000,000 (2)
Jani Nyman $1,000,000 (3)
John Beecher $1,000,000 (1)
Calvin Pickard $900,000 (2)
Will Cuylle $828,333 (2)
Martin Pospisil $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0

Farm Players Salaries

Conor Geekie $150,000 (3)
Reid Schaefer $150,000 (2)
Leon Muggli $100,000 (3)
Matthew Poitras $100,000 (2)
Luke Tuch $100,000 (3)
Noah Warren $100,000 (3)
Trevor Kuntar $95,000 (2)
Stephen Halliday $95,000 (2)
Frederic Brunet $90,000 (2)
Dans Locmelis $90,000 (3)
Rodwin Dionicio $85,000 (3)
Ivan Morozov $85,000 (1)
Brett Berard $85,000 (2)
Ryan Francis $85,000 (2)
Parker Bell $85,000 (3)
Justus Annunen $83,750 (2)
Elliot Desnoyers $82,500 (2)
Nikolai Kovalenko $80,000 (1)
Liam Foudy $77,500 (2)
Brandon Scanlin $77,500 (3)
Ronnie Attard $77,500 (3)
Michael Karow $77,500 (1)
Patrick Brown $77,500 (1)
Ethen Frank $77,500 (3)
Ben Meyers $77,500 (2)
Curtis Douglas $77,500 (2)
Mitchell Chaffee $77,500 (1)
Parker Gahagen $77,500 (2)
Carson Meyer $77,500 (3)
Jason Polin $77,500 (3)
Logan Brown $77,500 (3)
Jack Studnicka $76,250 (1)
Matt Kiersted $76,250 (1)
Cooper Black $75,000 (1)
Dalton Bancroft $75,000 (1)
Felix Sandstrom $75,000 (1)
Jaxon Nelson $75,000 (1)
Justin Hryckowian $75,000 (1)
Maros Jedlicka $75,000 (2)
Martin Kaut $75,000 (1)
Drew Bavaro $75,000 (1)
Justin Lee $75,000 (1)
Nikita Prishchepov $75,000 (3)
Total Farm Players43
Salary Commitment
Year 2025 : $3,651,250
Year 2026 : $2,501,250
Year 2027 : $1,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,491,250
Year 2026 : $2,436,250
Year 2027 : $1,185,000
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 5.404 - 76,43%
Level 2: 5000 - $80 - 4.319 - 86,38%
Level 3: 2000 - $50 - 1.851 - 92,57%
Level 4: 4000 - $35 - 3.454 - 86,34%
Luxury : 1000 - $250 - 896 - 89,64%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.989 - 99,43%
Farm Level 2: 1000 - $20 - 831 - 83,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %15.924 - 83,50%
Average Income per Game$1,693,568
Year to Date Revenue$15,242,113
Farm
Home Games Left36
Average Attendance - %2.820 - 93,99%
Average Income per Game$134,638
Year to Date Revenue$807,828

Expense

Pro Players Total Salaries$82,385,534
Farm Players Total Salaries$2,925,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,422,958
Farm Year To Date Expenses$495,579
Pro Salary Cap To Date$12,422,958
Farm Salary Cap To Date$493,237

Estimate

Pro Estimated Season Revenue$54,194,180
Farm Estimated Season Revenue$4,846,968
Pro Remaining Season Days164
Pro Expenses Per Days$430,754
Pro Estimated Expenses$70,643,656
Farm Remaining Season Days163
Farm Expenses Per Days$16,540
Farm Estimated Expenses$2,696,020
Estimated Season Expenses$73,339,676
Season Salary Cap$86,236,284
Estimate Under Maximum Salary Cap of $95,500,000$9,263,716
Estimate Over Minimum Salary Cap of $70,600,000 $15,636,284
Current Bank Account$174,329,435
Projected Bank Account$160,030,907

Pro Players Salaries

Auston Matthews $9,312,200 (2)
Juuse Saros $7,740,000 (2)
Morgan Rielly $7,500,000 (1)
Travis Konecny $5,500,000 (1)
Jake DeBrusk $5,500,000 (1)
J.T. Compher $5,100,000 (2)
Frank Vatrano $5,000,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (1)
Carter Verhaeghe $4,166,667 (2)
Luke Schenn $4,000,000 (1)
Thomas Harley $4,000,000 (1)
Mats Zuccarello $4,000,000 (1)
Dawson Mercer $4,000,000 (1)
Martin Fehervary $2,675,000 (1)
Owen Pickering $1,500,000 (3)
Matt Coronato $1,500,000 (2)
Kiefer Sherwood $1,500,000 (1)
Keegan Kolesar $1,400,000 (1)
Alex Laferriere $900,000 (2)
Joseph Veleno $825,000 (1)
Johnathan Kovacevic $766,667 (1)
Nick Jensen $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $82,385,534
Year 2026 : $35,218,867
Year 2027 : $1,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,122,201
Year 2026 : $34,605,534
Year 2027 : $886,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,385,534
Year 2026 : $35,218,867
Year 2027 : $1,500,000
Year 2028 : $0

Farm Players Salaries

Luca Del Bel Belluz $150,000 (2)
Aleksanteri Kaskimaki $100,000 (3)
Matyas Sapovaliv $95,000 (3)
Erik Portillo $95,000 (2)
Blake Biondi $95,000 (2)
Mike Benning $95,000 (2)
Aku Raty $85,000 (2)
Judd Caulfield $85,000 (2)
Ville Heinola $80,000 (1)
Zayde Wisdom $79,750 (1)
Dmitry Osipov $77,500 (1)
Trent Miner $77,500 (1)
Gustav Olofsson $77,500 (2)
Owen Sillinger $77,500 (1)
Dakota Mermis $77,500 (1)
Matthew Murray $77,500 (1)
Derek Ryan $76,000 (1)
Dillon Heatherington (Out of Payroll) $75,000 (1)
James Stefan $75,000 (3)
Victor Mancini $75,000 (2)
Mikael Diotte (Out of Payroll) $75,000 (3)
Christian Wolanin $75,000 (1)
Kyle Rau $75,000 (1)
Tyler Kopff $75,000 (3)
Raivis Ansons $75,000 (1)
Georgii Merkulov $75,000 (1)
Joel Nystrom $75,000 (2)
Peetro Seppala $75,000 (1)
Tristan Allard $75,000 (2)
Ivan Ivan $75,000 (2)
Brendan Gaunce $75,000 (2)
Lukas Rousek $75,000 (1)
Cole Krygier $75,000 (1)
Wyatt Newpower $75,000 (1)
Oliver Okuliar $75,000 (1)
Nathan Sucese $75,000 (1)
Strauss Mann $75,000 (1)
Total Farm Players37
Salary Commitment
Year 2025 : $3,000,750
Year 2026 : $1,477,500
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,710,000
Year 2026 : $1,239,833
Year 2027 : $287,333
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 7.083 - 97,18%
Level 2: 5000 - $65 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $30 - 3.984 - 99,61%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1.152 - 57,59%
Farm Level 2: 1000 - $25 - 666 - 66,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %19.067 - 98,85%
Average Income per Game$1,587,131
Year to Date Revenue$7,935,653
Farm
Home Games Left35
Average Attendance - %1.818 - 60,60%
Average Income per Game$128,139
Year to Date Revenue$896,973

Expense

Pro Players Total Salaries$87,675,000
Farm Players Total Salaries$2,888,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,083,942
Farm Year To Date Expenses$475,181
Pro Salary Cap To Date$13,063,217
Farm Salary Cap To Date$475,181

Estimate

Pro Estimated Season Revenue$57,136,702
Farm Estimated Season Revenue$4,484,865
Pro Remaining Season Days164
Pro Expenses Per Days$458,161
Pro Estimated Expenses$75,138,404
Farm Remaining Season Days163
Farm Expenses Per Days$16,348
Farm Estimated Expenses$2,664,724
Estimated Season Expenses$77,803,128
Season Salary Cap$90,763,750
Estimate Under Maximum Salary Cap of $95,500,000$4,736,250
Estimate Over Minimum Salary Cap of $70,600,000 $20,163,750
Current Bank Account$124,902,324
Projected Bank Account$108,720,763

Pro Players Salaries

Connor McDavid $10,000,000 (2)
Adam Fox $9,500,000 (1)
Ilya Sorokin $8,250,000 (2)
Devon Toews $7,250,000 (1)
Tom Wilson $6,500,000 (2)
Chandler Stephenson $6,250,000 (2)
Adam Pelech $5,750,000 (3)
Jared McCann $5,000,000 (1)
Ilya Mikheyev $4,750,000 (3)
Alex Tuch $4,750,000 (1)
Mason Marchment $4,500,000 (3)
Ryan Graves $4,500,000 (3)
Petr Mrazek $2,950,000 (1)
Jonathan Marchessault $1,500,000 (2)
Erik Haula $1,000,000 (2)
Travis Hamonic $1,000,000 (1)
Derek Forbort $1,000,000 (2)
Luke Glendening $900,000 (1)
Jimmy Vesey (Out of Payroll) $800,000 (1)
Clark Bishop $775,000 (1)
Matt Rempe $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,675,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,300,000
Year 2026 : $47,950,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,675,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0

Farm Players Salaries

Tristen Robins $100,000 (1)
Brett Harrison $100,000 (2)
Artem Grushnikov $100,000 (2)
Ruslan Iskhakov $100,000 (1)
Daniil Misyul $95,000 (2)
Marshall Warren $90,000 (3)
Topias Vilen $90,000 (2)
Yan Kuznetsov $81,250 (1)
Givani Smith $80,000 (1)
Eetu Liukas $80,000 (2)
Travis Mitchell $77,500 (3)
Jeremy Davies $77,500 (1)
Denis Gurianov $77,500 (1)
Graham Slaggert $77,500 (1)
Sebastian AhoD $77,500 (1)
Anthony Vincent $77,500 (1)
William Lagesson $77,500 (1)
Pheonix Copley $77,500 (2)
Maxime Lajoie $77,500 (1)
Brandon Gignac (Out of Payroll) $75,000 (1)
Nils Aman $75,000 (1)
Trevor Carrick $75,000 (1)
Gemel Smith $75,000 (2)
Victor Brattstrom $75,000 (1)
Drew Callin $75,000 (2)
Zach Sawchenko $75,000 (2)
Riese Gaber $75,000 (1)
Maxence Guenette $75,000 (1)
Kyler Kupka $75,000 (2)
Jacob Doty $75,000 (2)
Brendan Warren $75,000 (2)
Samuel Knazko $75,000 (1)
Filip Cederqvist $75,000 (1)
Blake Murray $75,000 (1)
Danila Zhuravlyov $75,000 (1)
Malcolm Subban $75,000 (2)
Colton Young $75,000 (1)
Artemi Knyazev $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $2,963,750
Year 2026 : $1,235,000
Year 2027 : $167,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,801,250
Year 2026 : $1,170,000
Year 2027 : $135,000
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5.470 - 81,88%
Level 2: 5000 - $80 - 4.366 - 87,32%
Level 3: 2000 - $50 - 1.710 - 85,48%
Level 4: 4000 - $35 - 3.459 - 86,48%
Luxury : 1000 - $250 - 883 - 88,25%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.969 - 98,47%
Farm Level 2: 1000 - $20 - 831 - 83,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %15.887 - 85,05%
Average Income per Game$1,696,402
Year to Date Revenue$6,785,609
Farm
Home Games Left36
Average Attendance - %2.800 - 93,33%
Average Income per Game$133,537
Year to Date Revenue$801,220

Expense

Pro Players Total Salaries$88,922,367
Farm Players Total Salaries$2,465,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,474,096
Farm Year To Date Expenses$410,089
Pro Salary Cap To Date$13,474,096
Farm Salary Cap To Date$410,089

Estimate

Pro Estimated Season Revenue$62,766,883
Farm Estimated Season Revenue$4,807,320
Pro Remaining Season Days164
Pro Expenses Per Days$464,624
Pro Estimated Expenses$76,198,336
Farm Remaining Season Days163
Farm Expenses Per Days$14,141
Farm Estimated Expenses$2,304,983
Estimated Season Expenses$78,503,319
Season Salary Cap$92,387,367
Estimate Under Maximum Salary Cap of $95,500,000$3,112,633
Estimate Over Minimum Salary Cap of $70,600,000 $21,787,367
Current Bank Account$152,122,825
Projected Bank Account$141,193,709

Pro Players Salaries

Nick Suzuki $7,875,000 (1)
Andrei Svechnikov $7,750,000 (3)
Mika Zibanejad $7,000,000 (2)
Sebastian Aho $6,768,200 (2)
John Tavares $6,000,000 (2)
John Carlson $5,550,000 (1)
Ian Cole $5,000,000 (1)
Drake Batherson $4,975,000 (3)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (2)
Filip Gustavsson $3,750,000 (1)
Kirby Dach $3,362,500 (3)
Martin Necas $3,000,000 (1)
Gustav Forsling $2,666,667 (1)
Stuart Skinner $2,600,000 (3)
Dmitry Orlov $2,500,000 (1)
Trevor van Riemsdyk $2,500,000 (2)
Nico Sturm $2,000,000 (2)
Barrett Hayton $1,775,000 (1)
Noel Acciari $1,500,000 (2)
Steven Lorentz $1,050,000 (1)
Logan Stankoven $1,000,000 (2)
Philip Tomasino $825,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $88,922,367
Year 2026 : $55,755,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $84,497,367
Year 2026 : $51,330,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,922,367
Year 2026 : $55,755,700
Year 2027 : $18,687,500
Year 2028 : $0

Farm Players Salaries

Declan Chisholm $100,000 (2)
Trevor Janicke $90,000 (1)
Jared Moe $80,000 (2)
Matias Rajaniemi $80,000 (2)
Blade Jenkins $77,500 (1)
Hayden Hodgson $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Jeremie Bucheler $77,500 (1)
Alex Kannok-Leipert $77,500 (1)
Isaak Phillips $77,500 (2)
Oscar Dansk $75,000 (1)
Cameron Hebig $75,000 (1)
Nick Schilkey $75,000 (1)
Tyler Moy $75,000 (1)
Max Lajoie $75,000 (1)
Kevin Hancock $75,000 (1)
Danick Martel $75,000 (2)
Joakim Ryan $75,000 (1)
Rocco Grimaldi $75,000 (1)
Mathias Laferriere $75,000 (1)
Josiah Didier $75,000 (1)
Aaron Dell $75,000 (1)
Olli Juolevi $75,000 (1)
Dylan McLaughlin $75,000 (2)
Olle Lycksell $75,000 (1)
Cam Atkinson $75,000 (1)
Matt Martin $75,000 (1)
Kevin Connauton $75,000 (1)
Michael Sgarbossa $75,000 (1)
Scott Harrington $75,000 (1)
Jack Campbell $75,000 (1)
Logan Shaw $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,465,000
Year 2026 : $487,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,257,500
Year 2026 : $452,500
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 5.384 - 69,77%
Level 2: 5000 - $80 - 4.269 - 85,38%
Level 3: 2000 - $50 - 1.822 - 91,11%
Level 4: 4000 - $35 - 3.442 - 86,05%
Luxury : 1000 - $300 - 743 - 74,28%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,13%
Farm Level 2: 1000 - $20 - 847 - 84,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.660 - 79,42%
Average Income per Game$1,682,690
Year to Date Revenue$10,096,142
Farm
Home Games Left36
Average Attendance - %2.829 - 94,31%
Average Income per Game$134,736
Year to Date Revenue$808,416

Expense

Pro Players Total Salaries$87,800,000
Farm Players Total Salaries$3,089,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,305,432
Farm Year To Date Expenses$504,455
Pro Salary Cap To Date$13,305,432
Farm Salary Cap To Date$504,455

Estimate

Pro Estimated Season Revenue$58,894,162
Farm Estimated Season Revenue$4,850,496
Pro Remaining Season Days164
Pro Expenses Per Days$458,808
Pro Estimated Expenses$75,244,512
Farm Remaining Season Days163
Farm Expenses Per Days$17,395
Farm Estimated Expenses$2,835,385
Estimated Season Expenses$78,079,897
Season Salary Cap$91,889,917
Estimate Under Maximum Salary Cap of $95,500,000$3,610,083
Estimate Over Minimum Salary Cap of $70,600,000 $21,289,917
Current Bank Account$198,105,484
Projected Bank Account$183,770,245

Pro Players Salaries

Cale Makar $9,000,000 (1)
Tomas Hertl $8,137,500 (2)
Brock Boeser $6,650,000 (2)
Colton Parayko $6,500,000 (1)
Brad Marchand $6,250,000 (1)
MacKenzie Weegar $6,250,000 (2)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (2)
Jaccob Slavin $5,300,000 (2)
Pavel Zacha $4,750,000 (2)
Ryan Hartman $4,000,000 (2)
Tyler Myers $3,750,000 (1)
Sergei Bobrovsky $3,400,000 (1)
Nick Foligno $3,000,000 (1)
Alex Newhook $2,900,000 (2)
Marc-Andre Fleury $2,000,000 (1)
Simon Edvinsson $1,500,000 (1)
Justin Danforth $850,000 (2)
Jansen Harkins $787,500 (1)
Mark Jankowski $775,000 (1)
Louis Crevier $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,800,000
Year 2026 : $44,237,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,475,000
Year 2026 : $39,287,500
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,800,000
Year 2026 : $44,237,500
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Vadim Zherenko $300,000 (1)
Ross Johnston $110,000 (2)
Tyler Wotherspoon $100,000 (2)
Jeremie Poirier $100,000 (1)
James Malatesta $95,000 (2)
John Farinacci $95,000 (2)
Matt Stienburg $95,000 (2)
Joshua Roy $90,000 (2)
Case McCarthy $85,000 (1)
Blake McLaughlin $85,000 (1)
Josh Bloom $83,667 (3)
Walker Duehr $82,500 (2)
Michael Pezzetta $81,250 (3)
Magnus Hellberg $80,000 (2)
Trey Taylor $80,000 (1)
Cal Foote $80,000 (1)
Chad Ruhwedel $80,000 (1)
Shane Bowers $77,500 (1)
Corey Schueneman $77,500 (1)
Scott Sabourin $77,500 (1)
Xavier Bernard $77,500 (3)
Ben Jones $77,500 (1)
Cameron Crotty $77,500 (1)
Samuel Fagemo $77,500 (2)
Nick Abruzzese $75,000 (1)
T.J. Tynan $75,000 (1)
Lucas Condotta $75,000 (1)
Arvid Holm $75,000 (3)
Joseph LaBate $75,000 (1)
Robbie Russo $75,000 (1)
Tyson Kozak $75,000 (1)
Taylor Fedun $75,000 (1)
Dylan Ferguson $75,000 (3)
Carl Lindbom $75,000 (3)
Joachim Blichfeld $75,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $3,089,917
Year 2026 : $1,292,417
Year 2027 : $467,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,889,917
Year 2026 : $1,197,417
Year 2027 : $437,417
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5000 - $140 - 5.000 - 100,00%
Level 2: 5000 - $80 - 4.091 - 81,82%
Level 3: 2000 - $50 - 1.826 - 91,29%
Level 4: 4000 - $35 - 3.444 - 86,11%
Luxury : 1000 - $250 - 882 - 88,23%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.962 - 98,12%
Farm Level 2: 1000 - $20 - 860 - 86,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.244 - 89,67%
Average Income per Game$1,605,692
Year to Date Revenue$9,634,153
Farm
Home Games Left35
Average Attendance - %2.823 - 94,10%
Average Income per Game$133,988
Year to Date Revenue$937,916

Expense

Pro Players Total Salaries$82,915,917
Farm Players Total Salaries$4,092,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,572,076
Farm Year To Date Expenses$693,651
Pro Salary Cap To Date$12,431,148
Farm Salary Cap To Date$693,651

Estimate

Pro Estimated Season Revenue$56,199,226
Farm Estimated Season Revenue$4,689,580
Pro Remaining Season Days164
Pro Expenses Per Days$434,797
Pro Estimated Expenses$71,306,708
Farm Remaining Season Days163
Farm Expenses Per Days$23,919
Farm Estimated Expenses$3,898,797
Estimated Season Expenses$75,205,505
Season Salary Cap$88,508,417
Estimate Under Maximum Salary Cap of $95,500,000$6,991,583
Estimate Over Minimum Salary Cap of $70,600,000 $17,908,417
Current Bank Account$98,464,834
Projected Bank Account$84,148,135

Pro Players Salaries

J.T. Miller $10,000,000 (2)
JJ Peterka $7,700,000 (3)
Jake McCabe $7,000,000 (2)
Bryan Rust $6,500,000 (2)
Colton Sissons $6,500,000 (1)
Quinton Byfield $6,250,000 (2)
Tyler Bertuzzi $5,500,000 (2)
Philip Broberg $4,580,917 (3)
Casey DeSmith $4,000,000 (2)
Blake Coleman $4,000,000 (2)
Jake Walman $3,400,000 (3)
Sam Montembeault $3,150,000 (1)
Matt Grzelcyk $2,750,000 (2)
Ben Chiarot $2,000,000 (2)
Dylan Guenther $1,500,000 (1)
Oskar Sundqvist $1,500,000 (2)
Juraj Slafkovsky $1,500,000 (1)
Michael Rasmussen $1,460,000 (1)
Ty Emberson $1,300,000 (1)
Shane Pinto $775,000 (1)
Brayden Pachal $775,000 (2)
Marc Del Gaizo $775,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $82,915,917
Year 2026 : $66,730,917
Year 2027 : $16,455,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,590,917
Year 2026 : $66,405,917
Year 2027 : $16,130,917
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,915,917
Year 2026 : $66,730,917
Year 2027 : $16,455,917
Year 2028 : $0

Farm Players Salaries

Semyon Varlamov $295,000 (1)
Oskar Lindblom $250,000 (1)
Dalibor Dvorsky $150,000 (3)
Carson Lambos $150,000 (2)
Konsta Helenius $150,000 (3)
Riley Stillman $135,000 (1)
Julian Lutz $100,000 (3)
Jordan Dumais $100,000 (3)
Alex Jefferies $95,000 (2)
Tristan Lennox $95,000 (2)
Jacob Bernard-Docker $87,500 (3)
Adam Klapka $85,000 (1)
Vincent Iorio $85,000 (1)
Ethan Cardwell $85,000 (2)
Matej Blumel $85,000 (1)
Jack Millar $80,000 (1)
Charlie Wright $80,000 (1)
MacKenzie Entwistle $80,000 (1)
Martin Frk $80,000 (2)
Dylan Gambrell $77,500 (1)
Josh Lopina $77,500 (1)
Cavan Fitzgerald $77,500 (1)
Jacob Larsson $77,500 (1)
Kieffer Bellows $77,500 (1)
Nick Caamano $77,500 (1)
Cam Dineen $77,500 (1)
Callahan Burke $77,500 (1)
Ryan Suzuki $77,500 (2)
Gerry Mayhew $77,500 (1)
Ryan Carpenter $75,000 (2)
Gustavs Grigals $75,000 (2)
Juha Jaaska $75,000 (1)
Tomas Suchanek $75,000 (2)
Tyler Pitlick $75,000 (2)
Calvin Thurkauf $75,000 (1)
Kyle McDonald $75,000 (2)
Aidan Fulp $75,000 (1)
Pierrick Dube $75,000 (1)
Pontus Holmberg $75,000 (1)
Gabriel Szturc $75,000 (3)
Dylan Anhorn $75,000 (1)
Griffin Luce $75,000 (1)
Pavel Cajan $75,000 (1)
Total Farm Players43
Salary Commitment
Year 2025 : $4,092,500
Year 2026 : $1,620,000
Year 2027 : $662,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,729,917
Year 2026 : $1,419,917
Year 2027 : $502,917
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 5.297 - 86,22%
Level 2: 5000 - $80 - 4.270 - 85,41%
Level 3: 2000 - $50 - 1.817 - 90,86%
Level 4: 4000 - $35 - 3.440 - 85,99%
Luxury : 1000 - $250 - 927 - 92,73%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.991 - 99,53%
Farm Level 2: 1000 - $20 - 856 - 85,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.752 - 86,81%
Average Income per Game$1,678,935
Year to Date Revenue$10,073,608
Farm
Home Games Left36
Average Attendance - %2.846 - 94,88%
Average Income per Game$135,431
Year to Date Revenue$812,588

Expense

Pro Players Total Salaries$66,175,000
Farm Players Total Salaries$3,329,666
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,084,455
Farm Year To Date Expenses$617,186
Pro Salary Cap To Date$10,048,183
Farm Salary Cap To Date$613,440

Estimate

Pro Estimated Season Revenue$58,762,713
Farm Estimated Season Revenue$4,875,528
Pro Remaining Season Days164
Pro Expenses Per Days$350,648
Pro Estimated Expenses$57,506,272
Farm Remaining Season Days163
Farm Expenses Per Days$21,248
Farm Estimated Expenses$3,463,424
Estimated Season Expenses$60,969,696
Season Salary Cap$71,754,666
Estimate Under Maximum Salary Cap of $95,500,000$23,745,334
Estimate Over Minimum Salary Cap of $70,600,000 $1,154,666
Current Bank Account$158,486,311
Projected Bank Account$161,154,856

Pro Players Salaries

Jake Kielly $15,900,000 (1)
Darnell Nurse $9,250,000 (2)
Quinn Hughes $7,850,000 (1)
Kyle Palmieri $4,500,000 (2)
Nick Bonino $3,900,000 (1)
Anthony Duclair $3,500,000 (1)
Evan Rodrigues $3,000,000 (1)
Nate Schmidt $2,250,000 (2)
Kevin Stenlund $2,000,000 (2)
Shane Wright $1,500,000 (2)
Zack Bolduc $1,500,000 (2)
Matt Savoie $1,500,000 (3)
Justin Barron $1,150,000 (3)
Kevin Bahl $1,050,000 (2)
Dmitri Voronkov $950,000 (2)
Matt Murray $875,000 (2)
Ben Hutton $850,000 (1)
Oskar Back $825,000 (1)
Laurent Dauphin $775,000 (2)
Glenn Gawdin $775,000 (1)
Ivan Prosvetov $775,000 (1)
Noah Juulsen $750,000 (1)
Garnet Hathaway $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $66,175,000
Year 2026 : $28,050,000
Year 2027 : $2,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,761,667
Year 2026 : $27,136,667
Year 2027 : $2,036,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,175,000
Year 2026 : $28,050,000
Year 2027 : $2,650,000
Year 2028 : $0

Farm Players Salaries

Karl Henriksson $100,000 (1)
Kasper Halttunen $100,000 (3)
Brendan Brisson $100,000 (1)
Gavin Hayes $95,000 (3)
Tanner Dickinson $95,000 (2)
Justin Kirkland $90,000 (1)
Ben King $90,000 (2)
Ryan O'Rourke $85,583 (2)
Francesco Arcuri $85,000 (3)
Carter Savoie $85,000 (1)
Michael Milne $85,000 (1)
Matthew Maggio $85,000 (2)
Jan Mysak $82,833 (2)
Nico Daws $81,250 (3)
Marc-Andre Gaudet $80,000 (3)
Jeremy Hanzel $80,000 (3)
Tristen Nielsen $77,500 (1)
Anton Blidh $77,500 (2)
Filip Larsson $77,500 (2)
Samuel Laberge $77,500 (1)
Taro Hirose $77,500 (1)
John Hayden $77,500 (2)
Montana Onyebuchi $77,500 (2)
Tyler Angle $77,500 (2)
C.J. Smith $77,500 (1)
Tobie Paquette-Bisson $77,500 (1)
Dawson Barteaux $77,500 (1)
Josiah Slavin $77,500 (2)
Kyle MacLean $77,500 (2)
Graeme Clarke $77,500 (2)
Mitchell Vande Sompel $75,000 (1)
Samuel Houde $75,000 (1)
Tim Washe $75,000 (2)
Jackson Edward $75,000 (3)
Lleyton Roed $75,000 (2)
Waltteri Ignatjew $75,000 (1)
Dmitri Samorukov $75,000 (1)
Mikulas Hovorka $75,000 (1)
Josh Melnick $75,000 (1)
Cam Thiesing $75,000 (1)
Alex Limoges $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2025 : $3,329,666
Year 2026 : $1,804,666
Year 2027 : $596,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,739,333
Year 2026 : $1,441,833
Year 2027 : $295,917
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5.360 - 82,06%
Level 2: 5000 - $80 - 4.575 - 91,50%
Level 3: 2000 - $50 - 1.813 - 90,63%
Level 4: 4000 - $35 - 3.478 - 86,95%
Luxury : 1000 - $250 - 922 - 92,19%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.973 - 98,63%
Farm Level 2: 1000 - $20 - 837 - 83,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16.148 - 87,13%
Average Income per Game$1,715,163
Year to Date Revenue$12,006,141
Farm
Home Games Left35
Average Attendance - %2.810 - 93,66%
Average Income per Game$133,908
Year to Date Revenue$937,356

Expense

Pro Players Total Salaries$88,513,334
Farm Players Total Salaries$3,735,417
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,412,616
Farm Year To Date Expenses$601,433
Pro Salary Cap To Date$13,412,616
Farm Salary Cap To Date$597,273

Estimate

Pro Estimated Season Revenue$58,315,542
Farm Estimated Season Revenue$4,686,780
Pro Remaining Season Days164
Pro Expenses Per Days$462,504
Pro Estimated Expenses$75,850,656
Farm Remaining Season Days163
Farm Expenses Per Days$20,757
Farm Estimated Expenses$3,383,391
Estimated Season Expenses$79,234,047
Season Salary Cap$93,148,751
Estimate Under Maximum Salary Cap of $95,500,000$2,351,249
Estimate Over Minimum Salary Cap of $70,600,000 $22,548,751
Current Bank Account$104,690,272
Projected Bank Account$88,458,547

Pro Players Salaries

Mikko Rantanen $12,000,000 (1)
Jesper Bratt $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Dylan Cozens $7,100,000 (2)
Alex Pietrangelo $7,040,000 (1)
Neal Pionk $5,875,000 (2)
Andre Burakovsky $5,500,000 (2)
Brett Pesce $5,500,000 (2)
Jean-Gabriel Pageau $5,000,000 (1)
Jake Oettinger $4,000,000 (2)
Nick Paul $3,150,000 (2)
Jalen Chatfield $3,000,000 (2)
Henri Jokiharju $3,000,000 (1)
Cole Sillinger $2,250,000 (1)
Pavel Dorofeyev $1,835,000 (2)
Bobby Brink $1,500,000 (1)
Fabian Zetterlund $1,450,000 (1)
Drew Helleson $1,100,000 (1)
Wyatt Johnston $1,000,000 (1)
Moritz Seider $863,334 (1)
Dustin Wolf $850,000 (1)
Joel Kiviranta $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $88,513,334
Year 2026 : $52,460,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,288,334
Year 2026 : $39,635,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,513,334
Year 2026 : $52,460,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tyson Barrie $250,000 (1)
Daniel Vladar $220,000 (2)
Daniel Sprong $200,000 (1)
Anton Wahlberg $150,000 (3)
Jonathan Lekkerimaki $150,000 (3)
Nils Lundkvist $125,000 (1)
Sasha Pastujov (Out of Payroll) $100,000 (2)
Ozzy Wiesblatt $100,000 (1)
Mavrik Bourque $100,000 (1)
Cade Webber $95,000 (1)
Miko Matikka $95,000 (3)
Domenick Fensore $90,000 (2)
Marcel Marcel $85,000 (2)
Max Szuber $80,000 (2)
James Hamblin $77,500 (2)
Jimmy Huntington $77,500 (2)
Jonas Johansson $77,500 (2)
Kailer Yamamoto $77,500 (1)
Devin Shore $77,500 (2)
Brett Seney $77,500 (1)
Jake Leschyshyn $76,667 (1)
A.J. Greer $76,250 (1)
Adam Ruzicka $76,250 (1)
Daniil Miromanov $76,250 (1)
Ashton Sautner $75,000 (2)
Vitaly Abramov $75,000 (1)
Landon Bow $75,000 (1)
Marcus Sylvegard $75,000 (1)
Filip Berglund $75,000 (2)
Matt Strome $75,000 (2)
Lucas Elvenes $75,000 (1)
Leon Gawanke $75,000 (2)
Bryce Kindopp $75,000 (2)
Joel Teasdale $75,000 (1)
Ostap Safin $75,000 (2)
Kai Wissmann $75,000 (2)
Julian Napravnik $75,000 (2)
Alex Sakellaropoulos $75,000 (1)
Arttu Hyry $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2025 : $3,735,417
Year 2026 : $1,880,000
Year 2027 : $395,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,642,917
Year 2026 : $1,820,000
Year 2027 : $395,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 5.280 - 70,26%
Level 2: 5000 - $80 - 4.476 - 89,53%
Level 3: 2000 - $50 - 1.811 - 90,54%
Level 4: 4000 - $35 - 3.430 - 85,74%
Luxury : 1000 - $250 - 956 - 95,62%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,95%
Farm Level 2: 1000 - $20 - 878 - 87,83%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.953 - 81,75%
Average Income per Game$1,701,641
Year to Date Revenue$10,209,843
Farm
Home Games Left35
Average Attendance - %2.857 - 95,24%
Average Income per Game$135,416
Year to Date Revenue$947,912

Expense

Pro Players Total Salaries$89,900,000
Farm Players Total Salaries$2,367,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,434,453
Farm Year To Date Expenses$421,297
Pro Salary Cap To Date$13,434,453
Farm Salary Cap To Date$421,297

Estimate

Pro Estimated Season Revenue$59,557,418
Farm Estimated Season Revenue$4,739,560
Pro Remaining Season Days164
Pro Expenses Per Days$469,689
Pro Estimated Expenses$77,028,996
Farm Remaining Season Days163
Farm Expenses Per Days$13,633
Farm Estimated Expenses$2,222,179
Estimated Season Expenses$79,251,175
Season Salary Cap$93,267,500
Estimate Under Maximum Salary Cap of $95,500,000$2,232,500
Estimate Over Minimum Salary Cap of $70,600,000 $22,667,500
Current Bank Account$282,357,275
Projected Bank Account$267,403,078

Pro Players Salaries

Jordan Kyrou $8,125,000 (2)
Jake Guentzel $7,500,000 (2)
Nico Hischier $7,250,000 (2)
Hampus Lindholm $6,500,000 (2)
Victor Hedman $6,300,000 (3)
Esa Lindell $5,800,000 (2)
Joel Eriksson Ek $5,250,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Joey Daccord $5,000,000 (2)
Zach Hyman $4,600,000 (2)
Chris Kreider $4,500,000 (2)
Lawson Crouse $4,300,000 (1)
Adam Larsson $4,000,000 (1)
Radek Faksa $3,250,000 (1)
Mathieu Joseph $2,950,000 (2)
David Kampf $2,400,000 (3)
Mackie Samoskevich $1,500,000 (2)
Vitek Vanecek $1,500,000 (1)
Logan Cooley $1,500,000 (2)
Mikey Anderson $1,000,000 (1)
Eric Comrie $825,000 (3)
Ondrej Palat $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $89,900,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $87,100,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $89,900,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0

Farm Players Salaries

Kevin Rooney $120,000 (1)
Tristan Broz $100,000 (3)
William Stromgren $100,000 (2)
Justin Ertel $95,000 (3)
Scott Walford $95,000 (1)
Jakub Brabenec $95,000 (2)
Taige Harding (Out of Payroll) $90,000 (2)
Nikolas Matinpalo $87,500 (3)
Henrik Rybinski $85,000 (2)
Charles Hudon $80,000 (1)
Simon Lundmark $77,500 (3)
Steven Santini $77,500 (3)
Andre Lee $77,500 (3)
Joe Hicketts $77,500 (3)
Caedan Bankier $75,000 (2)
Dylan Roobroeck $75,000 (3)
Jaycob Megna $75,000 (2)
Alex Belzile $75,000 (1)
Beck Warm $75,000 (1)
Jake Livingstone $75,000 (1)
Dominik Shine $75,000 (1)
Mat Robson $75,000 (1)
Zack Hayes $75,000 (1)
Luke Philp $75,000 (1)
Mac Hollowell $75,000 (1)
Taylor Makar $75,000 (1)
Joey Larson $75,000 (1)
Buddy Robinson $75,000 (1)
Adam Huska $75,000 (1)
Elmer Soderblom $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,457,500
Year 2026 : $1,187,500
Year 2027 : $667,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,271,750
Year 2026 : $1,091,750
Year 2027 : $661,750
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 5.452 - 83,27%
Level 2: 4800 - $80 - 4.394 - 91,55%
Level 3: 2000 - $50 - 1.819 - 90,93%
Level 4: 4000 - $35 - 3.475 - 86,88%
Luxury : 1000 - $250 - 908 - 90,75%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.970 - 98,49%
Farm Level 2: 1000 - $20 - 843 - 84,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %16.047 - 87,46%
Average Income per Game$1,709,609
Year to Date Revenue$10,257,654
Farm
Home Games Left35
Average Attendance - %2.812 - 93,75%
Average Income per Game$133,904
Year to Date Revenue$937,328

Expense

Pro Players Total Salaries$73,250,000
Farm Players Total Salaries$2,892,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,779,218
Farm Year To Date Expenses$501,271
Pro Salary Cap To Date$10,380,252
Farm Salary Cap To Date$501,271

Estimate

Pro Estimated Season Revenue$59,836,315
Farm Estimated Season Revenue$4,686,640
Pro Remaining Season Days164
Pro Expenses Per Days$383,420
Pro Estimated Expenses$62,880,880
Farm Remaining Season Days163
Farm Expenses Per Days$16,367
Farm Estimated Expenses$2,667,821
Estimated Season Expenses$65,548,701
Season Salary Cap$75,642,500
Estimate Under Maximum Salary Cap of $95,500,000$19,857,500
Estimate Over Minimum Salary Cap of $70,600,000 $5,042,500
Current Bank Account$134,295,149
Projected Bank Account$133,269,403

Pro Players Salaries

Cam Fowler $14,000,000 (1)
Patrick Kane $8,500,000 (1)
Tyler Seguin $8,500,000 (2)
Nazem Kadri $6,000,000 (2)
Justin Faulk $5,500,000 (2)
Marcus Foligno $5,400,000 (2)
Filip Chytil $4,437,500 (2)
Jonas Siegenthaler $3,400,000 (1)
Niko Mikkola $2,500,000 (1)
Laurent Brossoit (Out of Payroll) $1,750,000 (1)
Eetu Luostarinen $1,500,000 (1)
Luke Hughes $1,500,000 (2)
Drew Commesso (Out of Payroll) $1,500,000 (2)
Ty Dellandrea $1,300,000 (1)
Jon Merrill $1,200,000 (1)
Connor Brown $1,000,000 (1)
Sergei Murashov $850,000 (3)
Julien Gauthier $787,500 (1)
Matt Villalta $775,000 (1)
Paul Cotter $775,000 (1)
Vincent Hinostroza $775,000 (1)
Brett Murray $775,000 (1)
Tyler Motte $775,000 (2)
Ales Stezka $750,000 (1)
Kevin Gravel $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $75,000,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,675,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $75,000,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0

Farm Players Salaries

Jakub Vrana $525,000 (1)
Eduard Sale $150,000 (3)
Noah Ostlund $150,000 (3)
Matthew Benning $125,000 (1)
Corson Ceulemans $100,000 (1)
Cross Hanas $100,000 (1)
Ian Moore $95,000 (2)
Coulson Pitre $95,000 (3)
Calle Clang $95,000 (2)
Pavel Novak $85,000 (2)
Kaedan Korczak $82,500 (1)
Ruslan Khazheyev $80,000 (3)
Samuel Johannesson $80,000 (1)
John Ludvig $77,500 (1)
Carsen Twarynski $77,500 (1)
Julius Vahatalo $75,000 (1)
Libor Hajek $75,000 (1)
Michael Clarke $75,000 (1)
Riley Barber $75,000 (1)
Matej Tomek $75,000 (2)
Chaz Reddekopp $75,000 (1)
Evan Fitzpatrick $75,000 (1)
Ben Hemmerling $75,000 (3)
Patrick Newell $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Linus Karlsson $75,000 (1)
Markus Nurmi $75,000 (1)
Brycen Martin $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,892,500
Year 2026 : $900,000
Year 2027 : $550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,691,167
Year 2026 : $838,667
Year 2027 : $488,667
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $113 - 6.978 - 96,25%
Level 2: 5000 - $73 - 5.000 - 100,00%
Level 3: 2000 - $46 - 2.000 - 100,00%
Level 4: 4000 - $35 - 3.940 - 98,51%
Luxury : 1000 - $233 - 1.000 - 100,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $57 - 1.214 - 60,71%
Farm Level 2: 1000 - $22 - 911 - 91,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18.919 - 98,28%
Average Income per Game$1,740,003
Year to Date Revenue$12,180,021
Farm
Home Games Left36
Average Attendance - %2.125 - 70,83%
Average Income per Game$125,478
Year to Date Revenue$752,866

Expense

Pro Players Total Salaries$70,522,500
Farm Players Total Salaries$3,658,622
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,709,352
Farm Year To Date Expenses$598,837
Pro Salary Cap To Date$10,709,352
Farm Salary Cap To Date$598,837

Estimate

Pro Estimated Season Revenue$59,160,102
Farm Estimated Season Revenue$4,517,196
Pro Remaining Season Days164
Pro Expenses Per Days$369,288
Pro Estimated Expenses$60,563,232
Farm Remaining Season Days163
Farm Expenses Per Days$20,357
Farm Estimated Expenses$3,318,191
Estimated Season Expenses$63,881,423
Season Salary Cap$75,181,122
Estimate Under Maximum Salary Cap of $95,500,000$20,318,878
Estimate Over Minimum Salary Cap of $70,600,000 $4,581,122
Current Bank Account$16,841,406
Projected Bank Account$16,637,281

Pro Players Salaries

Matthew Tkachuk $9,500,000 (1)
Miro Heiskanen $8,450,000 (3)
Brayden Point $7,600,000 (4)
Oliver Bjorkstrand $5,400,000 (2)
Karel Vejmelka $4,750,000 (3)
Artturi Lehkonen $4,500,000 (2)
Jason Dickinson $4,250,000 (2)
Evan Bouchard $3,900,000 (2)
Jonathan Quick $2,600,000 (1)
Mikael Granlund $2,500,000 (1)
TJ Brodie $2,500,000 (1)
Logan O'Connor $2,500,000 (1)
Jake Middleton $2,450,000 (1)
Danton Heinen $2,250,000 (2)
Sean Durzi $1,700,000 (1)
Zach Benson $1,500,000 (2)
Jeff Skinner $1,000,000 (2)
Jonathan Drouin $825,000 (1)
Sam Carrick $800,000 (2)
Luke Evangelista $797,500 (2)
Colin Miller $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $70,522,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Average Commitment
Year 2025 : $67,222,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Cap with 1 Way Contract
Year 2025 : $70,522,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000

Farm Players Salaries

Chase Bradley $175,000 (1)
Zachary L'Heureux $150,000 (2)
Nathan Bastian $135,000 (2)
Troy Stecher $110,000 (1)
Rafael Harvey-Pinard $110,000 (2)
Maveric Lamoureux $100,000 (3)
Christian Kyrou $100,000 (2)
David Goyette $100,000 (3)
Jacob Melanson $95,000 (2)
Ondrej Becher $95,000 (3)
Tucker Robertson $90,000 (2)
Will MacKinnon $90,000 (1)
Justin Sourdif $85,000 (1)
Mark Kastelic $83,500 (2)
Brandon Coe $81,373 (2)
Calvin Greaves $81,250 (3)
Samuel Bolduc $80,000 (2)
Thomas Milic $80,000 (2)
Anthony Romano $80,000 (1)
Arthur Kaliyev $77,500 (3)
Nicolas Aube-Kubel $77,500 (1)
Travis Dermott $77,500 (1)
Joona Koppanen $77,500 (1)
Keaton Middleton (Out of Payroll) $77,500 (1)
Jonathan Aspirot $77,500 (2)
Ethan Keppen $75,000 (1)
Matthew Sop $75,000 (3)
Hunter Jones $75,000 (2)
Jaxson Stauber $75,000 (1)
Braden Hache $75,000 (3)
Zac Funk $75,000 (3)
Chad Nychuk $75,000 (1)
Xavier Parent $75,000 (1)
William Villeneuve $75,000 (1)
Lleyton Moore $75,000 (2)
William Trudeau $75,000 (1)
Chase Wheatcroft $75,000 (2)
Alexandre Doucet $75,000 (1)
Simon Pinard $75,000 (1)
Arshdeep Bains $75,000 (1)
Atley Calvert $75,000 (3)
Ronan Seeley $75,000 (1)
Kyle Marino $75,000 (1)
Jacob Ingham $0 (0)
Total Farm Players44
Salary Commitment
Year 2025 : $3,736,122
Year 2026 : $2,061,122
Year 2027 : $753,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,480,456
Year 2026 : $1,970,456
Year 2027 : $633,084
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5225 - $140 - 5.139 - 98,34%
Level 2: 5000 - $80 - 4.481 - 89,62%
Level 3: 2000 - $50 - 1.798 - 89,92%
Level 4: 4000 - $35 - 3.364 - 84,10%
Luxury : 1000 - $250 - 922 - 92,23%
Total Capacity :17225
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.965 - 98,23%
Farm Level 2: 1000 - $20 - 825 - 82,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.704 - 91,17%
Average Income per Game$1,667,736
Year to Date Revenue$10,006,414
Farm
Home Games Left36
Average Attendance - %2.790 - 92,98%
Average Income per Game$133,117
Year to Date Revenue$798,700

Expense

Pro Players Total Salaries$78,654,166
Farm Players Total Salaries$2,769,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,972,657
Farm Year To Date Expenses$442,537
Pro Salary Cap To Date$11,972,657
Farm Salary Cap To Date$439,411

Estimate

Pro Estimated Season Revenue$58,370,748
Farm Estimated Season Revenue$4,792,200
Pro Remaining Season Days164
Pro Expenses Per Days$411,421
Pro Estimated Expenses$67,473,044
Farm Remaining Season Days163
Farm Expenses Per Days$15,727
Farm Estimated Expenses$2,563,501
Estimated Season Expenses$70,036,545
Season Salary Cap$82,323,749
Estimate Under Maximum Salary Cap of $95,500,000$13,176,251
Estimate Over Minimum Salary Cap of $70,600,000 $11,723,749
Current Bank Account$230,372,068
Projected Bank Account$223,498,471

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
Zach Werenski $9,583,333 (2)
Kris Letang $5,700,000 (1)
Andrew Copp $5,625,000 (2)
Sean Monahan $5,500,000 (3)
Thatcher Demko $5,000,000 (1)
Rickard Rakell $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Brenden Dillon $3,800,000 (2)
Joel Edmundson $3,500,000 (1)
Nicolas Roy $3,000,000 (2)
Brett Kulak $2,750,000 (2)
Kaapo Kakko $2,100,000 (1)
Owen Tippett $1,500,000 (1)
Brandt Clarke $1,500,000 (2)
Jordan Spence $1,500,000 (3)
Conor Sheary $1,050,000 (1)
Alex Lyon $900,000 (1)
Ridly Greig $863,333 (2)
Cole Schwindt $825,000 (3)
Jack St. Ivany $775,000 (3)
Stefan Noesen $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0

Farm Players Salaries

Egor Zamula $170,000 (3)
Alexandre Texier $152,500 (1)
Ryan Johnson $150,000 (2)
Jarred Tinordi $150,000 (1)
Ivan Miroshnichenko $150,000 (2)
Jayden Struble $100,000 (2)
Olof Lindbom $100,000 (2)
Andreas Englund (Out of Payroll) $100,000 (1)
Carter Mazur $95,000 (2)
Hunter Haight $95,000 (3)
Jack Peart $95,000 (3)
Samuel Savoie $95,000 (3)
Noah Laba $90,000 (3)
Danila Klimovich $83,333 (3)
Mikey Eyssimont $80,000 (1)
Josh Jacobs $77,500 (1)
Brandon Hickey $77,500 (1)
Rhett Gardner $77,500 (1)
Riley Sutter $77,500 (3)
Nikita Alexandrov $77,500 (3)
Alec Regula (Out of Payroll) $77,500 (3)
Jonny Brodzinski $76,250 (1)
Alex D'Orio $75,000 (1)
Jakub Rychlovsky $75,000 (1)
Cole Coskey $75,000 (1)
Cameron Butler $75,000 (2)
Nick Wolff $75,000 (1)
Xavier Simoneau $75,000 (1)
Dylan Wells $75,000 (1)
Dereck Baribeau $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,847,083
Year 2026 : $1,530,833
Year 2027 : $860,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,778,416
Year 2026 : $1,527,166
Year 2027 : $860,833
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 4.954 - 100,00%
Level 2: 5000 - $80 - 4.404 - 88,07%
Level 3: 3000 - $50 - 1.817 - 60,56%
Level 4: 4000 - $35 - 3.495 - 87,36%
Luxury : 1000 - $250 - 889 - 88,91%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.964 - 98,19%
Farm Level 2: 1000 - $20 - 878 - 87,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %15.558 - 86,65%
Average Income per Game$1,629,400
Year to Date Revenue$13,035,199
Farm
Home Games Left35
Average Attendance - %2.842 - 94,72%
Average Income per Game$134,552
Year to Date Revenue$941,864

Expense

Pro Players Total Salaries$66,650,000
Farm Players Total Salaries$3,562,833
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,134,978
Farm Year To Date Expenses$575,911
Pro Salary Cap To Date$10,134,978
Farm Salary Cap To Date$575,911

Estimate

Pro Estimated Season Revenue$53,770,196
Farm Estimated Season Revenue$4,709,320
Pro Remaining Season Days164
Pro Expenses Per Days$349,482
Pro Estimated Expenses$57,315,048
Farm Remaining Season Days163
Farm Expenses Per Days$19,859
Farm Estimated Expenses$3,237,017
Estimated Season Expenses$60,552,065
Season Salary Cap$71,262,833
Estimate Under Maximum Salary Cap of $95,500,000$24,237,167
Estimate Over Minimum Salary Cap of $70,600,000 $662,833
Current Bank Account$75,308,835
Projected Bank Account$73,236,286

Pro Players Salaries

Brent Burns $8,000,000 (1)
Vince Dunn $7,350,000 (2)
Elvis Merzlikins $5,400,000 (1)
Nikita Zadorov $5,000,000 (2)
Jack McBain $4,250,000 (3)
Zemgus Girgensons $4,000,000 (2)
Robby Fabbri $4,000,000 (1)
Noah Cates $4,000,000 (3)
Aliaksei Protas $3,375,000 (2)
Ilya Lyubushkin $3,250,000 (2)
David Perron $3,000,000 (1)
Casey Cizikas $3,000,000 (2)
Alex Nedeljkovic $2,500,000 (1)
Jonatan Berggren $1,825,000 (3)
Trevor Lewis $1,500,000 (1)
Adam Fantilli $1,500,000 (2)
Jackson LaCombe $1,000,000 (2)
Lane Hutson $1,000,000 (3)
Vladimir Tarasenko $1,000,000 (2)
Brock Faber $950,000 (2)
Andrew Poturalski $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $66,650,000
Year 2026 : $41,500,000
Year 2027 : $11,075,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $65,800,000
Year 2026 : $40,950,000
Year 2027 : $10,525,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,650,000
Year 2026 : $41,500,000
Year 2027 : $11,075,000
Year 2028 : $0

Farm Players Salaries

Ville Husso $220,000 (2)
Bradly Nadeau $150,000 (3)
Xavier Bourgault $150,000 (1)
Jake Wise $150,000 (1)
Zach Dean $150,000 (2)
Jesse Pulkkinen $100,000 (3)
Jacob Fowler $100,000 (3)
Thomas Bordeleau $100,000 (1)
Sonny Milano $95,000 (1)
Viktor Neuchev $95,000 (2)
Luca Cagnoni $95,000 (3)
Yegor Sidorov $95,000 (3)
Maxwell Crozier $95,000 (1)
Jake Furlong $90,000 (3)
David Spacek $90,000 (2)
Landon Slaggert $90,000 (2)
Martin Chromiak $85,000 (1)
Dylan Garand $82,833 (2)
Logan Morrison $80,000 (2)
Louie Belpedio $77,500 (1)
Cole Clayton $77,500 (1)
Jonah Gadjovich $77,500 (2)
Hunter Drew $77,500 (1)
Marian Studenic $77,500 (1)
Brogan Rafferty $77,500 (1)
Mike Hardman $77,500 (2)
Patrik Koch $77,500 (1)
Emilio Pettersen $77,500 (2)
Mason Shaw $77,500 (2)
Cameron Hughes $75,000 (2)
Max Sasson $75,000 (2)
Dylan Wendt $75,000 (1)
Massimo Rizzo $75,000 (1)
Samuel Hlavaj $75,000 (1)
Jeremie Biakabutuka $75,000 (2)
Simon Johansson $75,000 (1)
Hugo Alnefelt $75,000 (1)
Jacob Quillan $75,000 (2)
Total Farm Players38
Salary Commitment
Year 2025 : $3,562,833
Year 2026 : $2,047,833
Year 2027 : $630,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,239,583
Year 2026 : $1,822,083
Year 2027 : $552,000
Year 2028 : $0

Montreal Canadiens

Montreal Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 5.315 - 64,02%
Level 2: 6000 - $80 - 4.435 - 73,92%
Level 3: 2000 - $50 - 1.778 - 88,91%
Level 4: 4000 - $35 - 3.388 - 84,69%
Luxury : 1000 - $250 - 877 - 87,70%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,37%
Farm Level 2: 1000 - $20 - 811 - 81,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.793 - 74,14%
Average Income per Game$1,678,264
Year to Date Revenue$10,069,581
Farm
Home Games Left36
Average Attendance - %2.798 - 93,27%
Average Income per Game$133,994
Year to Date Revenue$803,964

Expense

Pro Players Total Salaries$66,340,713
Farm Players Total Salaries$3,315,875
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,202,495
Farm Year To Date Expenses$534,226
Pro Salary Cap To Date$8,803,533
Farm Salary Cap To Date$528,862

Estimate

Pro Estimated Season Revenue$58,739,222
Farm Estimated Season Revenue$4,823,784
Pro Remaining Season Days164
Pro Expenses Per Days$347,879
Pro Estimated Expenses$57,052,156
Farm Remaining Season Days163
Farm Expenses Per Days$18,572
Farm Estimated Expenses$3,027,236
Estimated Season Expenses$60,079,392
Season Salary Cap$65,629,088
Estimate Under Maximum Salary Cap of $95,500,000$29,870,912
Estimate Over Minimum Salary Cap of $70,600,000 -$4,970,912
Current Bank Account$151,925,710
Projected Bank Account$155,409,324

Pro Players Salaries

Tim Stutzle $8,350,000 (2)
Brady Tkachuk $8,205,714 (1)
Lucas Raymond $8,075,000 (1)
Brendan Smith (Out of Payroll) $5,000,000 (1)
Frederik Andersen $4,500,000 (1)
Pius Suter $4,125,000 (1)
Mathew Dumba $3,750,000 (2)
J.J. Moser $3,375,000 (1)
Connor Clifton $3,333,333 (3)
Jordan Staal $2,500,000 (1)
Jeremy Lauzon $2,000,000 (1)
Jack Drury $1,725,000 (1)
Kent Johnson $1,500,000 (1)
Eeli Tolvanen $1,450,000 (1)
Rasmus Sandin $1,400,000 (1)
Nils Hoglander $1,100,000 (2)
Dennis Hildeby $950,000 (2)
Jakub Dobes $950,000 (2)
Jack Quinn $863,333 (2)
Tyson Foerster $863,333 (2)
Cale Fleury $800,000 (2)
Brett Leason $775,000 (1)
Ben Harpur $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $66,340,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $62,365,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,340,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0

Farm Players Salaries

Dominik Kubalik $250,000 (1)
Samuel Honzek $150,000 (3)
Filip Mesar $150,000 (3)
Chaz Lucius $150,000 (1)
William Wallinder $100,000 (2)
Mikko Kokkonen $100,000 (1)
Oscar Fisker Molgaard $100,000 (2)
Antti Saarela $95,000 (2)
Joni Jurmo $90,000 (2)
Bryce McConnell-Barker $90,000 (3)
Guillaume Richard $90,000 (3)
Akira Schmid $87,500 (1)
Arturs Silovs $85,000 (2)
Mattias Norlinder $85,000 (1)
Noel Gunler $81,375 (1)
Matthew Seminoff $80,000 (2)
Vasily Ponomarev $79,500 (1)
Ilya Solovyov $77,500 (1)
Tobias Bjornfot (Out of Payroll) $77,500 (2)
Jordan Martel $77,500 (1)
Guillaume Brisebois $77,500 (2)
Cal O'Reilly $77,500 (1)
Jake Lucchini $77,500 (3)
Jesse Ylonen $77,500 (1)
Alex Turcotte $77,500 (1)
Jeff Malott $77,500 (1)
Wyatte Wylie $77,500 (1)
Josh Prokop $77,500 (1)
Austin Strand $75,000 (1)
Christian Krygier $75,000 (3)
Connor Corcoran $75,000 (1)
Tye Kartye $75,000 (1)
Pontus Andreasson $75,000 (1)
Lucas Edmonds $75,000 (1)
Luke Toporowski $75,000 (1)
Connor Hughes $75,000 (1)
Isaiah Saville $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $3,315,875
Year 2026 : $1,337,500
Year 2027 : $632,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,817,042
Year 2026 : $911,167
Year 2027 : $351,167
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 5.113 - 99,99%
Level 2: 5000 - $80 - 4.361 - 87,22%
Level 3: 2000 - $50 - 1.844 - 92,20%
Level 4: 4000 - $35 - 3.363 - 84,07%
Luxury : 1000 - $250 - 890 - 88,96%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.998 - 99,88%
Farm Level 2: 1000 - $20 - 870 - 86,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %15.570 - 90,98%
Average Income per Game$1,646,611
Year to Date Revenue$14,819,498
Farm
Home Games Left35
Average Attendance - %2.867 - 95,58%
Average Income per Game$136,220
Year to Date Revenue$953,540

Expense

Pro Players Total Salaries$69,409,524
Farm Players Total Salaries$2,712,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,510,747
Farm Year To Date Expenses$461,909
Pro Salary Cap To Date$10,510,747
Farm Salary Cap To Date$461,909

Estimate

Pro Estimated Season Revenue$52,691,548
Farm Estimated Season Revenue$4,767,700
Pro Remaining Season Days164
Pro Expenses Per Days$363,521
Pro Estimated Expenses$59,617,444
Farm Remaining Season Days163
Farm Expenses Per Days$15,430
Farm Estimated Expenses$2,515,090
Estimated Season Expenses$62,132,534
Season Salary Cap$73,122,024
Estimate Under Maximum Salary Cap of $95,500,000$22,377,976
Estimate Over Minimum Salary Cap of $70,600,000 $2,522,024
Current Bank Account$93,483,062
Projected Bank Account$88,809,776

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
Alexis Lafreniere $7,450,000 (1)
Brandon Montour $7,142,857 (2)
Erik Cernak $5,200,000 (1)
Linus Ullmark $5,000,000 (1)
Jamie Oleksiak $4,600,000 (1)
Brandon Saad $4,500,000 (1)
Nick Leddy $4,500,000 (1)
Joel Armia $3,400,000 (1)
Alec Martinez $3,000,000 (1)
Michael Amadio $2,600,000 (1)
Mason Appleton $2,166,667 (1)
Macklin Celebrini $1,500,000 (3)
Fedor Svechkov $1,500,000 (2)
Will Smith $1,500,000 (3)
Lian Bichsel $1,500,000 (2)
Rasmus Kupari $1,000,000 (1)
Emil Heineman $1,000,000 (1)
Mason Lohrei $1,000,000 (2)
Urho Vaakanainen $850,000 (1)
Mads Sogaard (Out of Payroll) $775,000 (1)
Spencer Martin $750,000 (1)
Juuso Parssinen $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $70,184,524
Year 2026 : $22,642,857
Year 2027 : $11,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,109,524
Year 2026 : $22,117,857
Year 2027 : $10,975,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,184,524
Year 2026 : $22,642,857
Year 2027 : $11,500,000
Year 2028 : $0

Farm Players Salaries

Kevin Korchinski $150,000 (2)
Yaroslav Askarov $150,000 (1)
Rem Pitlick $110,000 (1)
Nico Myatovic $100,000 (2)
Luke Prokop $95,000 (2)
Ryan Ufko $90,000 (3)
Hardy Haman Aktell $90,000 (2)
Amadeus Lombardi $85,000 (2)
Jaroslav Chmelar $85,000 (3)
Jordan Harris $82,500 (1)
Artem Guryev $80,000 (2)
Ty Young $80,000 (3)
Jack Rathbone $80,000 (1)
Mason Geertsen $77,500 (1)
Ryan McGregor $77,500 (1)
William Lockwood $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Daniil Chechelev $75,000 (1)
Adam Wilsby $75,000 (1)
Adam Edstrom $75,000 (1)
Ryan Merkley $75,000 (1)
Lucas Ciona $75,000 (2)
Patrick Harper $75,000 (1)
Victor Rask $75,000 (1)
Tyler Benson $75,000 (1)
Victor Soderstrom $75,000 (1)
Spencer Stastney $75,000 (1)
Tanner Kaspick $75,000 (1)
Callum Booth $75,000 (1)
Collin Adams $75,000 (1)
Vitali Kravtsov $75,000 (1)
Ty Smith $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,712,500
Year 2026 : $930,000
Year 2027 : $255,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,545,000
Year 2026 : $930,000
Year 2027 : $255,000
Year 2028 : $0

New Jersey Devils

New Jersey Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 4.514 - 100,00%
Level 2: 5000 - $55 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $25 - 4.000 - 100,00%
Luxury : 1000 - $220 - 1.000 - 100,00%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 1.999 - 99,94%
Farm Level 2: 1000 - $17 - 997 - 99,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16.514 - 100,00%
Average Income per Game$1,273,798
Year to Date Revenue$6,368,990
Farm
Home Games Left35
Average Attendance - %2.996 - 99,87%
Average Income per Game$118,878
Year to Date Revenue$832,143

Expense

Pro Players Total Salaries$61,325,175
Farm Players Total Salaries$4,420,417
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,227,618
Farm Year To Date Expenses$629,677
Pro Salary Cap To Date$10,132,282
Farm Salary Cap To Date$596,341

Estimate

Pro Estimated Season Revenue$45,856,728
Farm Estimated Season Revenue$4,160,715
Pro Remaining Season Days164
Pro Expenses Per Days$321,633
Pro Estimated Expenses$52,747,812
Farm Remaining Season Days163
Farm Expenses Per Days$24,325
Farm Estimated Expenses$3,964,975
Estimated Season Expenses$56,712,787
Season Salary Cap$66,745,592
Estimate Under Maximum Salary Cap of $95,500,000$28,754,408
Estimate Over Minimum Salary Cap of $70,600,000 -$3,854,408
Current Bank Account$115,873,651
Projected Bank Account$109,178,307

Pro Players Salaries

Matt Duchene $9,500,000 (2)
Jamie Benn $9,000,000 (1)
John Gibson $6,400,000 (2)
Nicolas Hague $5,500,000 (3)
Marcus Pettersson $4,025,175 (3)
Alexandre Carrier $3,750,000 (2)
Miles Wood $2,500,000 (3)
James van Riemsdyk $2,500,000 (1)
Evgenii Dadonov $2,500,000 (1)
Dillon Dube $2,300,000 (1)
Adam Gaudette $2,000,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Kaiden Guhle (Out of Payroll) $1,500,000 (1)
Shakir Mukhamadullin $1,500,000 (1)
Corey Perry $1,500,000 (1)
Dylan Samberg $1,400,000 (2)
Zack Ostapchuk $1,000,000 (2)
Emil Bemstrom $900,000 (1)
Nick Blankenburg $775,000 (3)
Anthony Richard $775,000 (1)
Dustin Tokarski $750,000 (1)
Tanner Kero $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $62,825,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,875,175
Year 2026 : $32,900,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $62,825,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0

Farm Players Salaries

Gabriel Landeskog $800,000 (1)
Jacob Bryson $185,000 (1)
Liam Ohgren $150,000 (3)
Tyler Boucher $150,000 (2)
Ryan Leonard $150,000 (3)
Kurtis MacDermid $115,000 (2)
Emil Andrae $100,000 (1)
Filip Bystedt $100,000 (3)
Felix Unger Sorum $100,000 (3)
Ryan Winterton $95,000 (2)
Nathan Villeneuve $95,000 (3)
Michael Buchinger $95,000 (3)
Gustav Lindstrom $95,000 (1)
Elias PetterssonD $95,000 (3)
Tyson Hinds $95,000 (2)
Fabian Wagner $90,000 (3)
Anton Johansson $90,000 (3)
Ryan Mast $90,000 (3)
Jesper Vikman $90,000 (2)
Leevi Merilainen $85,000 (1)
Mikael Pyyhtia $85,000 (2)
Danil Gushchin $85,000 (1)
Ty Gallagher $85,000 (3)
Oliver Kylington $77,500 (1)
Nate Smith $77,500 (3)
Lane Pederson $77,500 (3)
Cole Reinhardt $77,500 (2)
Bokondji Imama $77,500 (2)
Wilmer Skoog $77,500 (3)
Jimmy Schuldt $77,500 (2)
Luke Henman $77,500 (3)
Scott Perunovich (Out of Payroll) $77,500 (3)
Ken Appleby $77,500 (2)
Jonas Rondbjerg $76,667 (2)
Dennis Cholowski $76,250 (1)
Hunter McKown $75,000 (1)
Michael Kim $75,000 (1)
Christoffer Sedoff $75,000 (2)
Curtis Hall $75,000 (1)
Patrick Guay $75,000 (1)
Gleb Veremyev $75,000 (3)
Total Farm Players41
Salary Commitment
Year 2025 : $4,497,917
Year 2026 : $2,694,167
Year 2027 : $1,602,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,088,806
Year 2026 : $2,317,556
Year 2027 : $1,225,889
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 4.417 - 100,00%
Level 2: 4000 - $80 - 3.990 - 99,75%
Level 3: 3000 - $50 - 1.819 - 60,63%
Level 4: 4583 - $35 - 3.449 - 75,27%
Luxury : 1113 - $250 - 890 - 79,93%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.973 - 98,66%
Farm Level 2: 1000 - $20 - 837 - 83,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %14.565 - 85,11%
Average Income per Game$1,508,798
Year to Date Revenue$10,561,584
Farm
Home Games Left35
Average Attendance - %2.810 - 93,66%
Average Income per Game$133,924
Year to Date Revenue$937,468

Expense

Pro Players Total Salaries$83,400,000
Farm Players Total Salaries$3,577,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,644,290
Farm Year To Date Expenses$586,195
Pro Salary Cap To Date$12,644,290
Farm Salary Cap To Date$586,195

Estimate

Pro Estimated Season Revenue$51,299,122
Farm Estimated Season Revenue$4,687,340
Pro Remaining Season Days164
Pro Expenses Per Days$436,010
Pro Estimated Expenses$71,505,640
Farm Remaining Season Days163
Farm Expenses Per Days$19,935
Farm Estimated Expenses$3,249,405
Estimated Season Expenses$74,755,045
Season Salary Cap$87,977,500
Estimate Under Maximum Salary Cap of $95,500,000$7,522,500
Estimate Over Minimum Salary Cap of $70,600,000 $17,377,500
Current Bank Account$55,752,925
Projected Bank Account$36,984,342

Pro Players Salaries

Darcy Kuemper $13,000,000 (1)
David Pastrnak $11,250,000 (3)
Mark Stone $8,000,000 (2)
Roman Josi $7,000,000 (1)
Ryan Pulock $6,150,000 (2)
Mark Scheifele $6,125,000 (1)
Brady Skjei $5,250,000 (1)
Ivan Barbashev $5,000,000 (3)
Viktor Arvidsson $4,250,000 (1)
Scott Mayfield $3,500,000 (1)
Morgan Geekie $2,000,000 (1)
Eric Robinson $1,700,000 (3)
Olen Zellweger $1,500,000 (2)
Brandon Tanev $1,500,000 (2)
Sam Malinski $1,400,000 (3)
Anthony Beauvillier $1,250,000 (2)
Charlie Lindgren $1,100,000 (2)
Mattias Janmark $1,000,000 (1)
Michael McCarron $900,000 (3)
Parker Wotherspoon $775,000 (1)
Collin Graf $750,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $83,400,000
Year 2026 : $40,500,000
Year 2027 : $21,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $76,875,000
Year 2026 : $40,200,000
Year 2027 : $20,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $83,400,000
Year 2026 : $40,500,000
Year 2027 : $21,000,000
Year 2028 : $0

Farm Players Salaries

Brennan Othmann $150,000 (2)
Aatu Raty $150,000 (1)
Kyle Burroughs $110,000 (3)
Cam Lund $100,000 (3)
Jakub Dvorak $100,000 (3)
Konnor Smith $90,000 (3)
Matvey Petrov $85,000 (2)
Riley Hughes $85,000 (1)
Cameron Berg $85,000 (2)
Ben Meehan $85,000 (1)
Zac Jones $81,250 (2)
Daylan Kuefler $80,000 (2)
Reese Johnson $80,000 (1)
Helge Grans $78,750 (3)
Jakub Skarek $77,500 (1)
Filip Kral $77,500 (2)
Filip Zadina $77,500 (3)
John Leonard $77,500 (1)
Patrick Giles $77,500 (3)
Zachary Metsa $77,500 (3)
Matt Luff $77,500 (1)
Connor Mackey $77,500 (3)
Matthew Phillips $77,500 (2)
Jakob Pelletier $77,500 (3)
Dylan Coghlan (Out of Payroll) $77,500 (1)
Angus Crookshank $77,500 (2)
Clay Stevenson $77,500 (2)
Jan Jenik $77,500 (2)
Casey Fitzgerald $77,500 (1)
Hugh McGing $77,500 (1)
Arnaud Durandeau $76,250 (1)
Jacob Moverare $76,250 (1)
Seth Griffith $76,250 (1)
Tanner Laczynski $76,250 (1)
William Dufour $75,000 (1)
Jack Malone $75,000 (1)
Rasmus Asplund $75,000 (1)
Colton Huard $75,000 (1)
Ilya Usov $75,000 (1)
Ben Gleason $75,000 (1)
Matt Copponi $75,000 (3)
Nikita Tolopilo $75,000 (2)
Henrik Tikkanen $75,000 (2)
Dylan Sikura $75,000 (1)
Total Farm Players44
Salary Commitment
Year 2025 : $3,655,000
Year 2026 : $1,960,000
Year 2027 : $941,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,010,125
Year 2026 : $1,581,375
Year 2027 : $652,750
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 5.282 - 87,94%
Level 2: 5000 - $80 - 4.474 - 89,49%
Level 3: 2000 - $50 - 1.890 - 94,52%
Level 4: 4000 - $35 - 3.477 - 86,93%
Luxury : 1000 - $250 - 886 - 88,63%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,12%
Farm Level 2: 1000 - $20 - 865 - 86,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %16.010 - 88,91%
Average Income per Game$1,688,680
Year to Date Revenue$10,132,078
Farm
Home Games Left35
Average Attendance - %2.848 - 94,92%
Average Income per Game$135,240
Year to Date Revenue$946,680

Expense

Pro Players Total Salaries$85,703,417
Farm Players Total Salaries$2,396,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,939,405
Farm Year To Date Expenses$404,828
Pro Salary Cap To Date$12,939,405
Farm Salary Cap To Date$404,828

Estimate

Pro Estimated Season Revenue$59,103,788
Farm Estimated Season Revenue$4,733,400
Pro Remaining Season Days164
Pro Expenses Per Days$447,945
Pro Estimated Expenses$73,462,980
Farm Remaining Season Days163
Farm Expenses Per Days$13,783
Farm Estimated Expenses$2,246,629
Estimated Season Expenses$75,709,609
Season Salary Cap$89,099,667
Estimate Under Maximum Salary Cap of $95,500,000$6,400,333
Estimate Over Minimum Salary Cap of $70,600,000 $18,499,667
Current Bank Account$84,404,748
Projected Bank Account$72,532,327

Pro Players Salaries

William Nylander $11,500,000 (2)
Mitch Marner $10,903,000 (1)
Brock Nelson $8,000,000 (2)
Jacob Trouba $8,000,000 (1)
Elias Lindholm $7,750,000 (2)
Ryan Johansen $6,400,000 (2)
Chris Tanev $5,000,000 (1)
Nino Niederreiter $4,000,000 (1)
Yanni Gourde $4,000,000 (2)
Matt Roy $3,150,000 (1)
Timothy Liljegren $3,000,000 (1)
David Savard $2,500,000 (2)
Jordan Eberle $2,500,000 (1)
Anthony Stolarz $2,500,000 (2)
Tristan Luneau $1,000,000 (3)
Matthew Kessel $883,750 (1)
Thomas Novak $800,000 (1)
Ilya Samsonov $775,000 (1)
Dominic Toninato $775,000 (1)
Joseph Woll $766,667 (1)
Nikita Nesterenko $750,000 (2)
Matthew Peca $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $85,703,417
Year 2026 : $44,400,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $79,753,417
Year 2026 : $42,350,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $85,703,417
Year 2026 : $44,400,000
Year 2027 : $1,000,000
Year 2028 : $0

Farm Players Salaries

Dmitry Kuzmin $95,000 (2)
Artur Akhtyamov $90,000 (2)
Kyle Masters $85,000 (2)
Owen Lindmark $80,000 (1)
Fredrik Karlstrom $77,500 (2)
Brandon Halverson $77,500 (1)
Calle Rosen $77,500 (2)
Mason Millman $77,500 (1)
Cedric Pare $77,500 (1)
Raphael Lavoie $77,500 (2)
Blake Hillman $77,500 (1)
Tyson Feist $77,500 (1)
Steven Fogarty $76,250 (1)
Tag Bertuzzi $75,000 (2)
Jacob Gaucher $75,000 (1)
Carson Golder $75,000 (1)
Keaton Mastrodonato $75,000 (1)
Jeremy Bracco $75,000 (2)
Andrew Nielsen $75,000 (2)
Adam Scheel $75,000 (1)
Cameron Wright $75,000 (1)
Jacob de La Rose $75,000 (2)
Semyon Der-Arguchintsev $75,000 (1)
Jackson Cates $75,000 (1)
Nick Pastujov $75,000 (2)
Carl Dahlstrom $75,000 (2)
Teemu Kivihalme $75,000 (2)
Joseph Cecconi $75,000 (1)
Joseph Duszak $75,000 (1)
Kim Nousiainen $75,000 (1)
Andreas Borgman $75,000 (2)
Total Farm Players31
Salary Commitment
Year 2025 : $2,396,250
Year 2026 : $1,102,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,302,500
Year 2026 : $1,102,500
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 5.373 - 100,00%
Level 2: 5000 - $67 - 4.995 - 99,90%
Level 3: 2000 - $47 - 2.000 - 100,00%
Level 4: 4000 - $32 - 3.971 - 99,26%
Luxury : 1000 - $230 - 1.000 - 100,00%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 100,00%
Farm Level 2: 1000 - $10 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17.339 - 99,80%
Average Income per Game$1,632,635
Year to Date Revenue$11,428,442
Farm
Home Games Left35
Average Attendance - %3.000 - 100,00%
Average Income per Game$98,000
Year to Date Revenue$686,000

Expense

Pro Players Total Salaries$83,357,587
Farm Players Total Salaries$3,141,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,791,036
Farm Year To Date Expenses$506,920
Pro Salary Cap To Date$12,759,948
Farm Salary Cap To Date$506,920

Estimate

Pro Estimated Season Revenue$55,509,575
Farm Estimated Season Revenue$3,430,000
Pro Remaining Season Days164
Pro Expenses Per Days$435,791
Pro Estimated Expenses$71,469,724
Farm Remaining Season Days163
Farm Expenses Per Days$17,663
Farm Estimated Expenses$2,879,069
Estimated Season Expenses$74,348,793
Season Salary Cap$87,498,837
Estimate Under Maximum Salary Cap of $95,500,000$8,001,163
Estimate Over Minimum Salary Cap of $70,600,000 $16,898,837
Current Bank Account$210,678,279
Projected Bank Account$195,269,061

Pro Players Salaries

Erik Karlsson $9,200,000 (2)
Nikolaj Ehlers $8,500,000 (1)
Seth Jarvis $7,420,087 (1)
Troy Terry $7,000,000 (1)
Mattias Ekholm $6,500,000 (1)
Ryan McDonagh $5,500,000 (1)
Anton Lundell $5,000,000 (1)
Alex Vlasic $4,600,000 (1)
Reilly Smith $4,400,000 (1)
Adam Henrique $3,750,000 (1)
Alexandar Georgiev $3,400,000 (2)
Dakota Joshua $3,250,000 (2)
Luke Kunin $2,750,000 (2)
Dante Fabbro $2,500,000 (1)
Connor McMichael $2,100,000 (2)
Nic Dowd $1,750,000 (1)
Jake Neighbours $1,500,000 (1)
Sam Colangelo $1,000,000 (3)
Darren Raddysh $975,000 (2)
Kevin Mandolese (Out of Payroll) $775,000 (2)
Parker Kelly $762,500 (1)
Ryan Schmelzer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Devon Levi $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $84,132,587
Year 2026 : $23,450,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,332,587
Year 2026 : $23,450,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,132,587
Year 2026 : $23,450,000
Year 2027 : $1,000,000
Year 2028 : $0

Farm Players Salaries

Jesper Wallstedt $150,000 (1)
Gavin Brindley $150,000 (3)
Rutger McGroarty $150,000 (3)
Nikolai Knyzhov $125,000 (1)
Ville Koivunen $100,000 (1)
Robert Mastrosimone $100,000 (2)
Curtis Lazar $100,000 (2)
Elias Salomonsson $100,000 (3)
Aleksi Heimosalmi $100,000 (3)
Mats Lindgren $95,000 (3)
Stanislav Svozil $95,000 (2)
Connor Kurth $85,000 (3)
Otto Salin $85,000 (3)
Oskar Steen $80,000 (1)
Niko Huuhtanen $80,000 (3)
Aatu Jamsen $80,000 (3)
Domenic DiVincentiis $80,000 (3)
Nathan Todd $80,000 (1)
Kyle Clifford $77,500 (1)
Donavan Houle $77,500 (1)
Roland McKeown $77,500 (1)
Zack MacEwen $77,500 (2)
Jeffrey Viel $77,500 (1)
Valtteri Puustinen $77,500 (1)
Jiri Patera $77,500 (2)
Jack Ahcan $77,500 (1)
Joe Snively $77,500 (2)
Egor Sokolov $77,500 (2)
Justin Richards $77,500 (1)
Jake Christiansen $77,500 (1)
Brandon Biro $76,250 (1)
Chris Tierney $75,000 (1)
Henri Nikkanen $75,000 (1)
Zach Uens $75,000 (1)
Braeden Kressler $75,000 (3)
Total Farm Players35
Salary Commitment
Year 2025 : $3,141,250
Year 2026 : $1,685,000
Year 2027 : $1,080,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,529,500
Year 2026 : $1,170,750
Year 2027 : $598,250
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Namexfinity mobile Arena
Level 1: 7543 - $140 - 5.495 - 72,85%
Level 2: 5000 - $80 - 4.466 - 89,32%
Level 3: 2000 - $50 - 1.861 - 93,04%
Level 4: 4000 - $35 - 3.440 - 86,01%
Luxury : 1000 - $250 - 909 - 90,89%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,97%
Farm Level 2: 1000 - $20 - 848 - 84,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16.171 - 82,75%
Average Income per Game$1,723,997
Year to Date Revenue$15,515,977
Farm
Home Games Left35
Average Attendance - %2.828 - 94,26%
Average Income per Game$134,604
Year to Date Revenue$942,228

Expense

Pro Players Total Salaries$82,263,333
Farm Players Total Salaries$3,628,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,823,288
Farm Year To Date Expenses$652,700
Pro Salary Cap To Date$11,823,288
Farm Salary Cap To Date$652,700

Estimate

Pro Estimated Season Revenue$55,167,918
Farm Estimated Season Revenue$4,711,140
Pro Remaining Season Days164
Pro Expenses Per Days$430,121
Pro Estimated Expenses$70,539,844
Farm Remaining Season Days163
Farm Expenses Per Days$22,805
Farm Estimated Expenses$3,717,215
Estimated Season Expenses$74,257,059
Season Salary Cap$87,391,916
Estimate Under Maximum Salary Cap of $95,500,000$8,108,084
Estimate Over Minimum Salary Cap of $70,600,000 $16,791,916
Current Bank Account$70,844,070
Projected Bank Account$56,466,069

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Anze Kopitar $8,000,000 (1)
Vladislav Gavrikov $5,875,000 (1)
Adrian Kempe $5,500,000 (2)
Dylan Strome $5,000,000 (2)
Michael Bunting $4,500,000 (3)
Christian Dvorak $4,450,000 (1)
Sam Bennett $4,425,000 (1)
John Marino $4,400,000 (1)
Connor Murphy $4,400,000 (1)
Max Domi $3,750,000 (2)
Scott Wedgewood $3,500,000 (2)
Olli Maatta $3,000,000 (2)
Will Borgen $2,700,000 (2)
David Rittich $2,250,000 (2)
Oliver Ekman-Larsson $2,000,000 (1)
Brandon Duhaime $1,100,000 (1)
Wyatt Kaiser $950,000 (2)
Simon Holmstrom $863,333 (1)
Taylor Hall $850,000 (2)
Nathan Walker $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $82,263,333
Year 2026 : $46,750,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,063,333
Year 2026 : $42,200,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,263,333
Year 2026 : $46,750,000
Year 2027 : $18,500,000
Year 2028 : $0

Farm Players Salaries

Matias Maccelli $342,500 (3)
Philipp Grubauer $296,000 (2)
Josh Doan $150,000 (1)
Jordan Papirny $125,000 (1)
Lukas Reichel $120,000 (3)
Kaapo Kahkonen $115,000 (2)
Nick Cousins $110,000 (1)
Liam O'Brien $100,000 (2)
Rodrigo Abols $100,000 (1)
Ty Nelson $100,000 (3)
Dylan Duke $100,000 (3)
Dysin Mayo $95,000 (1)
Riley Kidney $95,000 (2)
Carson Bantle $85,000 (2)
Bryce Montgomery $85,000 (3)
Isaiah George $83,833 (1)
P.O Joseph $82,500 (1)
Alex Swetlikoff $77,500 (1)
Michael Callahan $77,500 (2)
Olivier Rodrigue $77,500 (1)
Dino Kambeitz $77,500 (1)
Jonathan Gruden $77,500 (2)
Calen Addison $77,500 (3)
Zachary Massicotte $77,500 (3)
Cooper Marody $76,250 (1)
Tim Bozon $75,000 (2)
Victor Mete (Out of Payroll) $75,000 (1)
Ivan Fedotov $75,000 (1)
Jack Beck $75,000 (3)
Brendan Furry $75,000 (1)
David Gust $75,000 (1)
Sam Lipkin $75,000 (3)
Justin Dowling $75,000 (1)
Louis Domingue $75,000 (1)
Max McCue $75,000 (3)
Marc Michaelis $75,000 (1)
Reece Newkirk $75,000 (1)
Lucas Johansen $0 (0)
Rasmus Korhonen $0 (0)
Total Farm Players39
Salary Commitment
Year 2025 : $3,703,583
Year 2026 : $2,048,500
Year 2027 : $1,127,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,527,333
Year 2026 : $1,872,250
Year 2027 : $991,250
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 5.593 - 87,56%
Level 2: 5000 - $80 - 4.196 - 83,92%
Level 3: 2000 - $50 - 1.774 - 88,71%
Level 4: 4000 - $35 - 3.536 - 88,40%
Luxury : 1000 - $250 - 916 - 91,64%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.978 - 98,92%
Farm Level 2: 1000 - $20 - 857 - 85,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16.015 - 87,10%
Average Income per Game$1,716,210
Year to Date Revenue$8,581,049
Farm
Home Games Left36
Average Attendance - %2.836 - 94,52%
Average Income per Game$134,792
Year to Date Revenue$808,752

Expense

Pro Players Total Salaries$67,807,500
Farm Players Total Salaries$2,083,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,328,533
Farm Year To Date Expenses$392,411
Pro Salary Cap To Date$11,328,533
Farm Salary Cap To Date$389,288

Estimate

Pro Estimated Season Revenue$61,783,553
Farm Estimated Season Revenue$4,852,512
Pro Remaining Season Days164
Pro Expenses Per Days$355,220
Pro Estimated Expenses$58,256,080
Farm Remaining Season Days163
Farm Expenses Per Days$12,154
Farm Estimated Expenses$1,981,102
Estimated Season Expenses$60,237,182
Season Salary Cap$70,891,000
Estimate Under Maximum Salary Cap of $95,500,000$24,609,000
Estimate Over Minimum Salary Cap of $70,600,000 $291,000
Current Bank Account$140,756,053
Projected Bank Account$147,154,936

Pro Players Salaries

Bo Horvat $8,500,000 (2)
Jack Hughes $8,000,000 (1)
Josh Norris $7,950,000 (1)
Jason Robertson $7,750,000 (1)
Clayton Keller $7,150,000 (1)
Aaron Ekblad (Out of Payroll) $6,100,000 (3)
Trevor Zegras (Out of Payroll) $5,750,000 (2)
Mario Ferraro $3,250,000 (1)
Evander Kane $3,000,000 (2)
Andrew Peeke $2,750,000 (1)
Kevin Hayes $2,600,000 (2)
Mackenzie Blackwood $2,350,000 (1)
Radim Simek $2,250,000 (1)
Zach Bogosian $2,000,000 (1)
Cam York $1,600,000 (2)
William Eklund $1,500,000 (1)
Marco Kasper $1,500,000 (2)
Gustav Nyquist $1,500,000 (1)
Aleksei Kolosov $950,000 (2)
Ty Mueller $870,000 (1)
Nick DeSimone $800,000 (2)
Marcus Hogberg $775,000 (2)
Vincent Desharnais $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $79,657,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,357,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,657,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0

Farm Players Salaries

Oskar Pettersson $95,000 (2)
Shai Buium $92,500 (1)
Jakub Stancl $83,500 (2)
Egor Afanasyev $80,000 (3)
Jamieson Rees $77,500 (2)
Keean Washkurak $77,500 (3)
Chris Harpur $77,500 (2)
Remi Poirier $75,000 (1)
John Nyberg $75,000 (1)
Cole Cassels $75,000 (1)
J.J. Piccinich $75,000 (1)
Gavin Hain $75,000 (2)
Tyler Kelleher $75,000 (1)
Ziyat Paigin $75,000 (1)
Brad Hunt $75,000 (1)
Sean Malone $75,000 (1)
Ian McCoshen $75,000 (3)
Stefanos Lekkas $75,000 (1)
Roman Schmidt $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
German Rubtsov $75,000 (2)
Dominik Bokk $75,000 (2)
Jack Badini $75,000 (1)
Curtis McKenzie $75,000 (1)
Ville Pokka $75,000 (1)
Michael Houser $75,000 (1)
Michael McLeod $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,083,500
Year 2026 : $791,000
Year 2027 : $232,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,928,500
Year 2026 : $756,000
Year 2027 : $197,500
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 5.337 - 95,95%
Level 2: 5000 - $80 - 4.312 - 86,24%
Level 3: 2000 - $50 - 1.836 - 91,80%
Level 4: 4000 - $35 - 3.420 - 85,51%
Luxury : 1000 - $250 - 894 - 89,39%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.968 - 98,38%
Farm Level 2: 1000 - $20 - 876 - 87,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %15.799 - 89,96%
Average Income per Game$1,679,834
Year to Date Revenue$13,438,674
Farm
Home Games Left36
Average Attendance - %2.843 - 94,78%
Average Income per Game$134,703
Year to Date Revenue$808,220

Expense

Pro Players Total Salaries$83,029,000
Farm Players Total Salaries$2,807,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,500,475
Farm Year To Date Expenses$468,670
Pro Salary Cap To Date$12,407,211
Farm Salary Cap To Date$460,757

Estimate

Pro Estimated Season Revenue$55,434,530
Farm Estimated Season Revenue$4,849,320
Pro Remaining Season Days164
Pro Expenses Per Days$434,088
Pro Estimated Expenses$71,190,432
Farm Remaining Season Days163
Farm Expenses Per Days$15,923
Farm Estimated Expenses$2,595,449
Estimated Season Expenses$73,785,881
Season Salary Cap$82,186,250
Estimate Under Maximum Salary Cap of $95,500,000$13,313,750
Estimate Over Minimum Salary Cap of $70,600,000 $11,586,250
Current Bank Account$137,667,517
Projected Bank Account$124,165,486

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (1)
Mathew Barzal $9,150,000 (2)
Kirill Kaprizov $9,000,000 (2)
Evgeni Malkin $6,100,000 (1)
Casey Mittelstadt $5,750,000 (3)
Ryan Lindgren (Out of Payroll) $4,500,000 (3)
Shayne Gostisbehere $4,125,000 (1)
Ryan Donato $4,000,000 (3)
Carter Hart $3,979,000 (1)
Yakov Trenin $3,500,000 (2)
Carson Soucy $3,250,000 (1)
Cody Ceci $3,250,000 (2)
Morgan Frost $2,100,000 (2)
Ryan McLeod $2,100,000 (1)
Leo Carlsson $1,500,000 (2)
Denton Mateychuk $1,500,000 (3)
Brandon Hagel $1,500,000 (1)
Jake Sanderson $1,500,000 (1)
Mason McTavish $1,500,000 (1)
Alexey Toropchenko $1,250,000 (1)
Sam Steel $1,200,000 (3)
Scott Morrow $1,000,000 (3)
Kyle Keyser $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $83,029,000
Year 2026 : $46,450,000
Year 2027 : $17,950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $76,765,667
Year 2026 : $45,836,667
Year 2027 : $17,336,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $83,029,000
Year 2026 : $46,450,000
Year 2027 : $17,950,000
Year 2028 : $0

Farm Players Salaries

Hendrix Lapierre $150,000 (1)
Nathan Gaucher (Out of Payroll) $150,000 (2)
Fraser Minten $100,000 (3)
Francesco Pinelli $100,000 (2)
Harrison Brunicke $100,000 (3)
Artem Duda $100,000 (3)
Jayden Grubbe $95,000 (2)
Vsevolod Komarov $90,000 (3)
Bogdan Trineyev $85,000 (2)
Jean-Luc Foudy $84,750 (2)
Alex Alexeyev $82,500 (1)
Jesse Puljujarvi (Out of Payroll) $80,000 (2)
Jeremy Brodeur $77,500 (1)
Brandon Baddock $77,500 (2)
Kevin Labanc $77,500 (3)
Austin Poganski $77,500 (3)
Will Cranley $77,500 (3)
Colin Felix $77,500 (3)
Matteo Pietroniro $77,500 (3)
Caleb Jones $77,500 (2)
Quinn Wichers $75,000 (1)
Stepan Falkovsky $75,000 (2)
Maxim Letunov $75,000 (2)
Nolan Stevens $75,000 (1)
Mark Friedman $75,000 (1)
Jake Bischoff $75,000 (1)
Kasper Bjorkqvist $75,000 (1)
Aleksi Saarela $75,000 (1)
Joseph Blandisi $75,000 (1)
Calle Sjalin $75,000 (1)
Mathias Niederberger $75,000 (1)
Colin White $75,000 (1)
Janne Juvonen $75,000 (1)
David Kase $75,000 (2)
Total Farm Players34
Salary Commitment
Year 2025 : $2,887,250
Year 2026 : $1,752,250
Year 2027 : $777,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,627,250
Year 2026 : $1,717,250
Year 2027 : $772,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 5.252 - 87,53%
Level 2: 5000 - $80 - 4.303 - 86,06%
Level 3: 2000 - $50 - 1.757 - 87,86%
Level 4: 4000 - $35 - 3.346 - 83,65%
Luxury : 1000 - $250 - 898 - 89,78%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.986 - 99,28%
Farm Level 2: 1000 - $20 - 853 - 85,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.556 - 86,42%
Average Income per Game$1,659,775
Year to Date Revenue$9,958,651
Farm
Home Games Left35
Average Attendance - %2.838 - 94,60%
Average Income per Game$135,064
Year to Date Revenue$945,448

Expense

Pro Players Total Salaries$66,500,000
Farm Players Total Salaries$3,665,483
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,097,162
Farm Year To Date Expenses$600,388
Pro Salary Cap To Date$10,097,162
Farm Salary Cap To Date$600,388

Estimate

Pro Estimated Season Revenue$58,092,131
Farm Estimated Season Revenue$4,727,240
Pro Remaining Season Days164
Pro Expenses Per Days$348,446
Pro Estimated Expenses$57,145,144
Farm Remaining Season Days163
Farm Expenses Per Days$20,393
Farm Estimated Expenses$3,324,059
Estimated Season Expenses$60,469,203
Season Salary Cap$71,165,483
Estimate Under Maximum Salary Cap of $95,500,000$24,334,517
Estimate Over Minimum Salary Cap of $70,600,000 $565,483
Current Bank Account$99,224,380
Projected Bank Account$101,574,548

Pro Players Salaries

Ryan O'Reilly $7,000,000 (2)
Damon Severson $6,250,000 (3)
Jordan Binnington $6,000,000 (1)
William Karlsson $5,900,000 (1)
Yegor Sharangovich $5,750,000 (3)
Drew Doughty $5,000,000 (1)
Tyler Toffoli $4,250,000 (2)
Trevor Moore $4,200,000 (3)
Jordan Oesterle $3,000,000 (1)
Anton Forsberg $2,750,000 (1)
Sean Kuraly $2,500,000 (1)
Frederick Gaudreau $2,100,000 (1)
Nicholas Robertson $1,825,000 (3)
Jason Zucker $1,750,000 (1)
Isac Lundestrom $1,500,000 (2)
Owen Power $1,500,000 (1)
Michael Kesselring $1,400,000 (2)
Philippe Myers $1,400,000 (1)
Mikael Backlund $900,000 (1)
Nick Seeler $775,000 (1)
Connor Ford $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $66,500,000
Year 2026 : $32,175,000
Year 2027 : $18,025,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,250,000
Year 2026 : $31,225,000
Year 2027 : $18,025,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,500,000
Year 2026 : $32,175,000
Year 2027 : $18,025,000
Year 2028 : $0

Farm Players Salaries

Mike Vecchione $299,900 (1)
Ryan Lomberg $200,000 (3)
Joshua Brown $100,000 (2)
Chase Stillman $100,000 (2)
Andrew Welinski $97,500 (1)
Justin Robidas $95,000 (3)
Oliver Kapanen $95,000 (3)
Jorian Donovan $90,000 (3)
Samuel Helenius $80,583 (2)
Jakub Demek $80,000 (2)
Skyler Brind'Amour $80,000 (2)
Max Willman $77,500 (3)
Matt Tomkins $77,500 (2)
Lynden McCallum $77,500 (1)
Chase Wouters $77,500 (1)
Mason Jobst $77,500 (1)
Jacob MacDonald $77,500 (1)
Sheldon Dries $77,500 (1)
Marc Johnstone $77,500 (1)
Mitchell Stephens $77,500 (2)
Jagger Joshua $75,000 (2)
Milo Roelens $75,000 (3)
Justin Pearson $75,000 (2)
Avery Hayes $75,000 (2)
Ethan Frisch $75,000 (2)
Corbin Kaczperski $75,000 (1)
Devante Stephens $75,000 (2)
Wyatt Bongiovanni $75,000 (1)
Luke Cavallin $75,000 (2)
Georgi Romanov $75,000 (1)
Travis Howe $75,000 (1)
Tommy Miller $75,000 (1)
Marc Gatcomb $75,000 (1)
Dennis Cesana $75,000 (1)
Roman Ahcan $75,000 (1)
Chad Hillebrand $75,000 (1)
Josh Maniscalco $75,000 (2)
Billy Sweezey $75,000 (1)
Sam Sedley $75,000 (3)
Viliam Kmec (Out of Payroll) $75,000 (3)
Tyler Wall $75,000 (1)
C.J. Suess $75,000 (1)
Djibril Toure $75,000 (3)
Total Farm Players43
Salary Commitment
Year 2025 : $3,740,483
Year 2026 : $1,978,083
Year 2027 : $857,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,628,983
Year 2026 : $1,945,583
Year 2027 : $825,000
Year 2028 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 5.389 - 88,40%
Level 2: 5000 - $80 - 4.302 - 86,05%
Level 3: 2000 - $50 - 1.735 - 86,75%
Level 4: 4000 - $35 - 3.481 - 87,03%
Luxury : 1000 - $250 - 850 - 84,99%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.998 - 99,92%
Farm Level 2: 1000 - $20 - 887 - 88,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %15.757 - 87,07%
Average Income per Game$1,671,644
Year to Date Revenue$13,373,150
Farm
Home Games Left36
Average Attendance - %2.885 - 96,17%
Average Income per Game$136,733
Year to Date Revenue$820,400

Expense

Pro Players Total Salaries$85,677,381
Farm Players Total Salaries$3,306,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,977,164
Farm Year To Date Expenses$537,109
Pro Salary Cap To Date$12,939,860
Farm Salary Cap To Date$537,109

Estimate

Pro Estimated Season Revenue$55,164,244
Farm Estimated Season Revenue$4,922,400
Pro Remaining Season Days164
Pro Expenses Per Days$447,810
Pro Estimated Expenses$73,440,840
Farm Remaining Season Days163
Farm Expenses Per Days$18,521
Farm Estimated Expenses$3,018,923
Estimated Season Expenses$76,459,763
Season Salary Cap$89,983,381
Estimate Under Maximum Salary Cap of $95,500,000$5,516,619
Estimate Over Minimum Salary Cap of $70,600,000 $19,383,381
Current Bank Account$244,290,782
Projected Bank Account$227,917,663

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
Seth Jones $9,500,000 (2)
Kevin Fiala $7,875,000 (2)
Noah Hanifin $7,350,000 (2)
Vincent Trocheck $5,625,000 (2)
Josh Anderson $5,500,000 (2)
Tristan Jarry $5,375,000 (2)
Mattias Samuelsson $4,285,714 (2)
Ross Colton $4,000,000 (2)
Barclay Goodrow $3,641,667 (1)
Sean Walker $3,600,000 (2)
Tanner Jeannot $3,400,000 (2)
Pierre Engvall $3,000,000 (1)
Cam Talbot $3,000,000 (1)
Dmitry Kulikov $2,500,000 (2)
Blake Lizotte $1,675,000 (1)
Bobby McMann $1,350,000 (1)
Mathieu Olivier $1,100,000 (1)
Erik Johnson $1,000,000 (1)
Nick Bjugstad $1,000,000 (2)
Matt Nieto $900,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $85,677,381
Year 2026 : $60,010,714
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $80,752,381
Year 2026 : $55,085,714
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $85,677,381
Year 2026 : $60,010,714
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Ethan Bear $206,250 (2)
Fabian Lysell $150,000 (1)
Adam Ginning $100,000 (1)
Brian Halonen $92,500 (1)
Jack Matier $90,000 (2)
Dmitri Ovchinnikov $90,000 (2)
Cayden Primeau $89,000 (1)
Joel Blomqvist $86,667 (3)
Jacob Perreault $86,333 (2)
Alexis Gendron $86,000 (3)
Felix Robert $85,750 (2)
Tuukka Tieksola $85,000 (1)
Nicolas Mattinen $80,000 (1)
Wade Allison $78,500 (1)
Aidan McDonough $77,500 (2)
Declan Carlile $77,500 (3)
Dryden Hunt $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
Brian Pinho $77,500 (2)
Philip Kemp $77,500 (1)
Jake Massie $77,500 (1)
Roby Jarventie $77,500 (1)
Sam Poulin $77,500 (3)
Wyatt Aamodt $77,500 (3)
Parker Ford $75,000 (1)
Joe Carroll $75,000 (1)
Maximus Wanner $75,000 (2)
Isaac Poulter $75,000 (1)
Dyllan Gill $75,000 (3)
Braeden Bowman $75,000 (3)
Milos Kelemen $75,000 (1)
Pavol Regenda $75,000 (1)
Kaleb Lawrence $75,000 (1)
Taylor Gauthier $75,000 (1)
Marshall Rifai $75,000 (1)
Santtu Kinnunen $75,000 (1)
Vincent Sevigny $75,000 (1)
Alexander Pashin $75,000 (1)
Kirill Kudryavtsev $75,000 (3)
Total Farm Players39
Salary Commitment
Year 2025 : $3,306,000
Year 2026 : $1,418,500
Year 2027 : $630,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,209,750
Year 2026 : $1,427,250
Year 2027 : $638,917
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 5.441 - 76,72%
Level 2: 5000 - $80 - 4.375 - 87,49%
Level 3: 2000 - $50 - 1.869 - 93,43%
Level 4: 4000 - $35 - 3.327 - 83,18%
Luxury : 1000 - $250 - 929 - 92,93%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.968 - 98,41%
Farm Level 2: 1000 - $20 - 875 - 87,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.940 - 83,49%
Average Income per Game$1,709,294
Year to Date Revenue$10,255,762
Farm
Home Games Left35
Average Attendance - %2.843 - 94,76%
Average Income per Game$134,712
Year to Date Revenue$942,984

Expense

Pro Players Total Salaries$72,592,857
Farm Players Total Salaries$2,976,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,020,435
Farm Year To Date Expenses$487,287
Pro Salary Cap To Date$11,020,435
Farm Salary Cap To Date$487,287

Estimate

Pro Estimated Season Revenue$59,825,278
Farm Estimated Season Revenue$4,714,920
Pro Remaining Season Days164
Pro Expenses Per Days$380,015
Pro Estimated Expenses$62,322,460
Farm Remaining Season Days163
Farm Expenses Per Days$16,803
Farm Estimated Expenses$2,738,889
Estimated Season Expenses$65,061,349
Season Salary Cap$76,569,107
Estimate Under Maximum Salary Cap of $95,500,000$18,930,893
Estimate Over Minimum Salary Cap of $70,600,000 $5,969,107
Current Bank Account$152,450,248
Projected Bank Account$151,929,097

Pro Players Salaries

Jacob Markstrom $12,000,000 (1)
Nikita Kucherov $9,500,000 (1)
Alex Killorn $7,500,000 (1)
Matty Beniers $7,142,857 (1)
Lars Eller $6,000,000 (1)
Marcus Johansson $5,000,000 (2)
Jonas Brodin $4,000,000 (2)
Alexander Kerfoot $3,500,000 (2)
Jake Evans $2,850,000 (1)
Alexander Romanov $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
David Jiricek $1,500,000 (1)
Taylor Raddysh $1,500,000 (1)
Ryan Poehling $1,400,000 (1)
Nick Perbix $1,125,000 (1)
Nolan Allan $1,000,000 (2)
Magnus Chrona $900,000 (2)
Jack Thompson $850,000 (1)
Hunter Shepard $775,000 (1)
Zach Aston-Reese $775,000 (2)
Cole Koepke $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $72,592,857
Year 2026 : $17,675,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,492,857
Year 2026 : $15,625,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $72,592,857
Year 2026 : $17,675,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tucker Poolman $250,000 (1)
Tyson Jost $200,000 (1)
Max Jones $129,500 (1)
Gage Goncalves $120,000 (1)
Owen Beck $100,000 (3)
Jack Finley $100,000 (1)
Maxim Groshev $95,000 (2)
Gleb Trikozov $95,000 (3)
Marek Alscher $90,000 (3)
Ethan Edwards $90,000 (2)
Ville Ottavainen $86,750 (1)
Jake Chiasson $85,000 (3)
Jordan Sambrook $85,000 (1)
Sandis Vilmanis $85,000 (3)
Nicolas Beaudin $77,500 (1)
Austin Wagner $77,500 (1)
Connor Carrick $77,500 (1)
Nolan Foote $77,500 (1)
Gabriel Fortier $77,500 (2)
Colton Poolman $77,500 (1)
Ryan Bednard $75,000 (1)
Shawn St. Amant $75,000 (2)
Matthew Struthers $75,000 (2)
Alex Green $75,000 (1)
Dmitry Semykin $75,000 (1)
Michael Krutil $75,000 (1)
Tyler Bird $75,000 (1)
Ethan Samson $75,000 (2)
Lassi Thomson $75,000 (1)
Jaydon Dureau $75,000 (1)
Emil Larmi $75,000 (1)
Ilya Konovalov $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,976,250
Year 2026 : $942,500
Year 2027 : $455,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,341,583
Year 2026 : $881,583
Year 2027 : $391,583
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 5.470 - 80,22%
Level 2: 5000 - $80 - 4.338 - 86,76%
Level 3: 2000 - $50 - 1.806 - 90,31%
Level 4: 4000 - $35 - 3.491 - 87,29%
Luxury : 1000 - $250 - 898 - 89,84%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.988 - 99,40%
Farm Level 2: 1000 - $20 - 894 - 89,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16.004 - 85,04%
Average Income per Game$1,705,002
Year to Date Revenue$15,345,017
Farm
Home Games Left35
Average Attendance - %2.882 - 96,08%
Average Income per Game$136,372
Year to Date Revenue$954,604

Expense

Pro Players Total Salaries$68,883,333
Farm Players Total Salaries$2,461,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,562,258
Farm Year To Date Expenses$416,536
Pro Salary Cap To Date$10,512,514
Farm Salary Cap To Date$410,544

Estimate

Pro Estimated Season Revenue$54,560,060
Farm Estimated Season Revenue$4,773,020
Pro Remaining Season Days164
Pro Expenses Per Days$360,794
Pro Estimated Expenses$59,170,216
Farm Remaining Season Days163
Farm Expenses Per Days$14,121
Farm Estimated Expenses$2,301,723
Estimated Season Expenses$61,471,939
Season Salary Cap$72,259,583
Estimate Under Maximum Salary Cap of $95,500,000$23,240,417
Estimate Over Minimum Salary Cap of $70,600,000 $1,659,583
Current Bank Account$71,056,357
Projected Bank Account$68,917,498

Pro Players Salaries

Igor Shesterkin $11,500,000 (1)
Sean Couturier $7,750,000 (1)
Ryan Strome $5,000,000 (1)
Max Pacioretty $3,000,000 (1)
Patrick Maroon $3,000,000 (1)
Erik Gustafsson $3,000,000 (1)
Travis Boyd $3,000,000 (1)
Ryan Reaves $3,000,000 (1)
Joel Hanley $3,000,000 (1)
Jeff Petry $3,000,000 (1)
Tomas Tatar $3,000,000 (1)
Austin Watson $3,000,000 (1)
Jared Spurgeon $3,000,000 (1)
Calvin de Haan $3,000,000 (1)
Jayson Megna (Out of Payroll) $3,000,000 (1)
Chris Wagner $3,000,000 (1)
Brett Howden $2,500,000 (1)
Jake Bean $2,333,333 (1)
Samuel Ersson $1,450,000 (1)
Colin Blackwell (Out of Payroll) $1,200,000 (1)
Jared Davidson $850,000 (2)
Tye Felhaber $750,000 (1)
Justin Holl $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $73,083,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $71,033,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,083,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Mike Reilly $90,000 (1)
Nikita Grebenkin (Out of Payroll) $85,000 (3)
Spencer Kersten $80,000 (1)
Sam Gagner $80,000 (1)
Cooper Walker $80,000 (1)
Gabriel Carriere $77,500 (1)
Nathan Clurman $77,500 (1)
Samuel Bitten $77,500 (1)
Jerad Rosburg $77,500 (1)
Michael Simpson $77,500 (1)
Riley McKay $77,500 (1)
Hunter Skinner $77,500 (1)
Travis Barron $77,500 (1)
Turner Elson $76,250 (1)
Olivier Galipeau $75,000 (1)
Mark Duarte $75,000 (1)
Alexander Peters $75,000 (1)
Nikita Novikov $75,000 (2)
Gabriel Carlsson $75,000 (1)
Mark Rassell $75,000 (1)
David Tendeck $75,000 (1)
Joona Luoto $75,000 (1)
Eddie Wittchow $75,000 (1)
Brett Davis $75,000 (1)
Spencer Smallman $75,000 (1)
Jeremy McKenna $75,000 (1)
Cole Hults $75,000 (1)
Tory Dello $75,000 (1)
Sean Josling $75,000 (1)
Logan Nijhoff $75,000 (1)
Vyacheslav Buteyets $75,000 (2)
Cole Bardreau $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,461,250
Year 2026 : $235,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,368,750
Year 2026 : $205,000
Year 2027 : $85,000
Year 2028 : $0

Utah Mammoth

Utah Mammoth is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 4.500 - 100,00%
Level 2: 4500 - $60 - 4.500 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 2000 - $20 - 2.000 - 100,00%
Luxury : 1000 - $225 - 1.000 - 100,00%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 100,00%
Farm Level 2: 1000 - $15 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %14.000 - 100,00%
Average Income per Game$1,160,500
Year to Date Revenue$5,802,500
Farm
Home Games Left35
Average Attendance - %3.000 - 100,00%
Average Income per Game$105,000
Year to Date Revenue$735,000

Expense

Pro Players Total Salaries$64,525,000
Farm Players Total Salaries$3,541,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,456,605
Farm Year To Date Expenses$588,777
Pro Salary Cap To Date$10,456,605
Farm Salary Cap To Date$588,777

Estimate

Pro Estimated Season Revenue$41,778,000
Farm Estimated Season Revenue$3,675,000
Pro Remaining Season Days164
Pro Expenses Per Days$338,212
Pro Estimated Expenses$55,466,768
Farm Remaining Season Days163
Farm Expenses Per Days$19,746
Farm Estimated Expenses$3,218,598
Estimated Season Expenses$58,685,366
Season Salary Cap$69,066,250
Estimate Under Maximum Salary Cap of $95,500,000$26,433,750
Estimate Over Minimum Salary Cap of $70,600,000 -$1,533,750
Current Bank Account$97,149,250
Projected Bank Account$83,916,884

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Ivan Provorov $6,750,000 (1)
Pavel Buchnevich $5,800,000 (2)
Andrei Kuzmenko $5,500,000 (1)
Phillip Danault $5,500,000 (1)
Marc-Edouard Vlasic $5,000,000 (1)
Jack Johnson $5,000,000 (1)
Artem Zub (Out of Payroll) $4,600,000 (3)
Alex Iafallo $4,000,000 (2)
Brayden McNabb $4,000,000 (2)
Zach Whitecloud $2,750,000 (3)
Claude Giroux $1,600,000 (1)
Martin Jones $1,500,000 (1)
Morgan Barron $1,350,000 (2)
Tyler Kleven $1,000,000 (2)
Tomas Nosek $850,000 (1)
Kirill Marchenko $850,000 (1)
Connor Dewar $800,000 (1)
Calvin Petersen $775,000 (2)
Michael Carcone $750,000 (1)
Justin Brazeau $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $69,125,000
Year 2026 : $34,275,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,125,000
Year 2026 : $34,275,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $69,125,000
Year 2026 : $34,275,000
Year 2027 : $7,350,000
Year 2028 : $0

Farm Players Salaries

David Reinbacher $150,000 (2)
Jett Luchanko $150,000 (3)
Joakim Kemell $150,000 (1)
Jagger Firkus $150,000 (3)
Christian Fischer $125,000 (1)
Seamus Casey $100,000 (3)
Filip Johansson $100,000 (2)
Robert Bortuzzo $95,000 (1)
Jackson Kunz $90,000 (2)
Gavin White $85,000 (2)
Hunter McDonald $80,000 (2)
Hudson Fasching $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Keith Petruzzelli $77,500 (1)
Kole Lind $77,500 (1)
Philippe Daoust $77,500 (1)
Devin Cooley (Out of Payroll) $77,500 (1)
Grant Hutton $77,500 (1)
Austin Czarnik $76,250 (1)
Christian Felton $75,000 (1)
Mitch Reinke $75,000 (1)
Uvis Balinskis $75,000 (2)
Ondrej Pavel $75,000 (1)
Cole McWard $75,000 (1)
Chris Terry $75,000 (1)
Maxime Lagace $75,000 (1)
Topi Niemela $75,000 (1)
Jack Dougherty $75,000 (1)
Filip Engaras $75,000 (1)
Ville Petman $75,000 (1)
Nikita Okhotyuk $75,000 (1)
Max McCormick $75,000 (1)
Jake McLaughlin $75,000 (1)
Alex Gallant $75,000 (1)
Gage Quinney $75,000 (1)
Oscar Eklind $75,000 (1)
Sam Anas $75,000 (1)
Luke Krys $75,000 (1)
Peter Abbandonato $75,000 (1)
Sam Morton $75,000 (1)
Chase Priskie $75,000 (1)
Amir Miftakhov $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2025 : $3,618,750
Year 2026 : $980,000
Year 2027 : $400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,270,417
Year 2026 : $724,167
Year 2027 : $184,167
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 5.503 - 79,64%
Level 2: 5000 - $80 - 4.413 - 88,26%
Level 3: 2000 - $50 - 1.834 - 91,72%
Level 4: 4000 - $35 - 3.552 - 88,80%
Luxury : 1000 - $250 - 914 - 91,36%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.984 - 99,18%
Farm Level 2: 1000 - $20 - 845 - 84,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16.216 - 85,76%
Average Income per Game$1,724,739
Year to Date Revenue$8,623,693
Farm
Home Games Left36
Average Attendance - %2.829 - 94,28%
Average Income per Game$134,736
Year to Date Revenue$808,416

Expense

Pro Players Total Salaries$76,575,000
Farm Players Total Salaries$2,701,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,506,350
Farm Year To Date Expenses$478,672
Pro Salary Cap To Date$11,506,350
Farm Salary Cap To Date$478,672

Estimate

Pro Estimated Season Revenue$62,090,590
Farm Estimated Season Revenue$4,850,496
Pro Remaining Season Days164
Pro Expenses Per Days$400,648
Pro Estimated Expenses$65,706,272
Farm Remaining Season Days163
Farm Expenses Per Days$15,373
Farm Estimated Expenses$2,505,799
Estimated Season Expenses$68,212,071
Season Salary Cap$80,276,583
Estimate Under Maximum Salary Cap of $95,500,000$15,223,417
Estimate Over Minimum Salary Cap of $70,600,000 $9,676,583
Current Bank Account$93,500,622
Projected Bank Account$92,229,637

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (2)
Alexander Ovechkin $9,500,000 (2)
Dylan Larkin $8,700,000 (2)
Mikhail Sergachev $8,500,000 (1)
Robert Thomas $8,125,000 (1)
Filip Hronek $7,250,000 (1)
Bowen Byram $6,250,000 (1)
Anthony Mantha $2,500,000 (2)
Sam Lafferty $2,000,000 (2)
Carl Grundstrom (Out of Payroll) $1,800,000 (3)
Teddy Blueger $1,800,000 (1)
Anthony DeAngelo $1,750,000 (1)
Pavel Mintyukov $1,500,000 (2)
Sebastian Cossa $1,500,000 (2)
Daniil Tarasov $1,050,000 (1)
Kasperi Kapanen $1,000,000 (1)
Ryan Shea $900,000 (1)
Albert Johansson $850,000 (1)
Emil Lilleberg $850,000 (2)
Josh Dunne $775,000 (2)
Garrett Pilon $775,000 (1)
Samuel Walker $750,000 (1)
Tanner Pearson $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $78,375,000
Year 2026 : $38,625,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,468,333
Year 2026 : $38,043,333
Year 2027 : $1,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,375,000
Year 2026 : $38,625,000
Year 2027 : $1,800,000
Year 2028 : $0

Farm Players Salaries

Logan Mailloux $100,000 (2)
Carter George $100,000 (3)
Dmitry Zlodeyev $90,000 (2)
Leo Loof $90,000 (2)
Dylan Peterson $90,000 (2)
Lukas Svejkovsky $85,000 (1)
Eemil Viro $82,833 (1)
Kevin Wall $80,000 (2)
Anthony Angello $77,500 (1)
Tyce Thompson $77,500 (1)
Shawn Element $77,500 (1)
Mason Morelli $77,500 (1)
Zach Sanford $77,500 (1)
Grigori Denisenko $77,500 (1)
Ole Julian Bjorgvik Holm $77,500 (1)
Antonio Stranges $77,500 (1)
Noel Hoefenmayer $77,500 (2)
Donovan Sebrango $77,500 (1)
Chase De Leo $77,500 (1)
Erik Kallgren $77,500 (1)
Colton White $77,500 (1)
Markus Niemelainen $76,250 (1)
Jalen Luypen $75,000 (2)
Antti Tuomisto $75,000 (1)
Carl Berglund $75,000 (1)
Carter Gylander $75,000 (1)
Erik Middendorf $75,000 (2)
Jack Becker $75,000 (2)
Declan McDonnell $75,000 (1)
Corey Andonovski $75,000 (1)
Navrin Mutter $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Andrew Perrott $75,000 (1)
Mikhail Maltsev $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,701,583
Year 2026 : $852,500
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,486,166
Year 2026 : $797,083
Year 2027 : $84,583
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 5.326 - 92,33%
Level 2: 4900 - $80 - 4.354 - 88,85%
Level 3: 1900 - $50 - 1.846 - 97,17%
Level 4: 3900 - $35 - 3.479 - 89,21%
Luxury : 900 - $250 - 872 - 96,89%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.995 - 99,76%
Farm Level 2: 1000 - $20 - 841 - 84,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15.877 - 91,42%
Average Income per Game$1,678,609
Year to Date Revenue$10,071,656
Farm
Home Games Left35
Average Attendance - %2.837 - 94,55%
Average Income per Game$135,292
Year to Date Revenue$947,044

Expense

Pro Players Total Salaries$81,565,457
Farm Players Total Salaries$3,815,667
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,321,301
Farm Year To Date Expenses$633,944
Pro Salary Cap To Date$12,321,301
Farm Salary Cap To Date$633,944

Estimate

Pro Estimated Season Revenue$58,751,327
Farm Estimated Season Revenue$4,735,220
Pro Remaining Season Days164
Pro Expenses Per Days$426,505
Pro Estimated Expenses$69,946,820
Farm Remaining Season Days163
Farm Expenses Per Days$21,696
Farm Estimated Expenses$3,536,448
Estimated Season Expenses$73,483,268
Season Salary Cap$86,481,124
Estimate Under Maximum Salary Cap of $95,500,000$9,018,876
Estimate Over Minimum Salary Cap of $70,600,000 $15,881,124
Current Bank Account$91,689,694
Projected Bank Account$81,692,973

Pro Players Salaries

Elias Pettersson $11,600,000 (3)
Artemi Panarin $9,750,000 (1)
Anthony Cirelli $6,250,000 (1)
Jake Allen $6,000,000 (1)
Joel Farabee $5,000,000 (1)
Samuel Girard $5,000,000 (1)
Charlie Coyle $4,500,000 (2)
Jordan Greenway $4,000,000 (3)
Jan Rutta $3,500,000 (1)
Erik Gudbranson $3,500,000 (1)
Dylan DeMelo $3,000,000 (1)
Alexander Petrovic $3,000,000 (1)
Calle Jarnkrok $2,750,000 (1)
Dylan Holloway $2,290,457 (3)
Robert Hagg $2,250,000 (1)
Connor Ingram $1,950,000 (1)
Cutter Gauthier $1,500,000 (3)
Matvei Michkov $1,500,000 (3)
Matthew Knies $1,000,000 (2)
Drew O'Connor $925,000 (1)
Alexander Nylander $775,000 (1)
Jesper Boqvist $775,000 (1)
Erik Brannstrom $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $81,565,457
Year 2026 : $26,390,457
Year 2027 : $20,890,457
Year 2028 : $0
Salary Average Commitment
Year 2025 : $66,665,457
Year 2026 : $26,390,457
Year 2027 : $20,890,457
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $81,565,457
Year 2026 : $26,390,457
Year 2027 : $20,890,457
Year 2028 : $0

Farm Players Salaries

Arvid Soderblom $275,000 (2)
Ryan Tverberg $250,000 (2)
Nikita Chibrikov $150,000 (2)
Isak Rosen $150,000 (1)
Simon Robertsson $150,000 (3)
Artyom Levshunov $150,000 (3)
Marat Khusnutdinov $150,000 (2)
Stian Solberg $100,000 (3)
Paul Ludwinski $100,000 (3)
Adam Sykora $100,000 (2)
Daniel Torgersson $100,000 (1)
Calum Ritchie $100,000 (3)
Samu Tuomaala $100,000 (2)
Danny Zhilkin $95,000 (2)
Eamon Powell $95,000 (2)
Alexander Holtz $89,417 (1)
Luke Martin $85,000 (1)
Rory Kerins $85,000 (2)
Jackson Blake $85,000 (3)
Tyler Tullio $85,000 (1)
Aleksandr Kisakov $85,000 (1)
Michael DiPietro $81,250 (3)
Jack Devine $80,000 (3)
Dylan McIlrath $80,000 (1)
Cole Guttman $77,500 (1)
Ian Mitchell $77,500 (3)
Brandon Bussi $77,500 (3)
Mitchell Gibson $77,500 (1)
Boris Katchouk $77,500 (1)
Klim Kostin $77,500 (1)
Phillip Di Giuseppe $77,500 (1)
Reilly Walsh $77,500 (1)
Mack Guzda $75,000 (1)
Noah Beck $75,000 (1)
Luka Profaca $75,000 (1)
Quinn Schmiemann $75,000 (1)
Riley Duran $75,000 (2)
Total Farm Players37
Salary Commitment
Year 2025 : $3,815,667
Year 2026 : $2,376,250
Year 2027 : $1,001,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,120,000
Year 2026 : $1,882,500
Year 2027 : $753,000
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 5.293 - 81,36%
Level 2: 5000 - $80 - 4.415 - 88,30%
Level 3: 2000 - $50 - 1.885 - 94,24%
Level 4: 4000 - $35 - 3.322 - 83,05%
Luxury : 1000 - $250 - 913 - 91,29%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 2.000 - 100,00%
Farm Level 2: 1000 - $20 - 865 - 86,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %15.828 - 85,53%
Average Income per Game$1,686,241
Year to Date Revenue$11,803,689
Farm
Home Games Left36
Average Attendance - %2.865 - 95,49%
Average Income per Game$136,215
Year to Date Revenue$817,292

Expense

Pro Players Total Salaries$91,814,880
Farm Players Total Salaries$2,629,078
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$13,873,097
Farm Year To Date Expenses$467,867
Pro Salary Cap To Date$13,730,609
Farm Salary Cap To Date$467,867

Estimate

Pro Estimated Season Revenue$57,332,204
Farm Estimated Season Revenue$4,903,752
Pro Remaining Season Days164
Pro Expenses Per Days$479,611
Pro Estimated Expenses$78,656,204
Farm Remaining Season Days163
Farm Expenses Per Days$14,995
Farm Estimated Expenses$2,444,185
Estimated Season Expenses$81,100,389
Season Salary Cap$95,443,958
Estimate Under Maximum Salary Cap of $95,500,000$56,042
Estimate Over Minimum Salary Cap of $70,600,000 $24,843,958
Current Bank Account$152,969,900
Projected Bank Account$134,105,467

Pro Players Salaries

Charlie McAvoy $9,500,000 (3)
Alex DeBrincat $7,875,000 (2)
Kyle Connor $7,142,857 (2)
Tage Thompson $7,142,857 (2)
Matthew Boldy $7,000,000 (2)
Connor Hellebuyck $6,166,666 (1)
Marco Rossi $5,000,000 (2)
Rasmus Dahlin $4,800,000 (3)
Kevin Lankinen $4,500,000 (2)
Spencer Knight $4,500,000 (3)
Noah Dobson $4,000,000 (2)
Boone Jenner $3,750,000 (1)
Gabriel Vilardi $3,437,500 (2)
Cole Perfetti $3,250,000 (3)
Adam Lowry $3,250,000 (1)
Radko Gudas $2,250,000 (1)
Ryker Evans $1,500,000 (1)
Peyton Krebs $1,450,000 (3)
Simon Benoit $1,350,000 (1)
Conor Timmins $1,100,000 (2)
Cole Smith $1,000,000 (3)
Frank Nazar $950,000 (1)
Henry Thrun $900,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $91,814,880
Year 2026 : $72,598,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $87,264,880
Year 2026 : $68,048,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $91,814,880
Year 2026 : $72,598,214
Year 2027 : $24,500,000
Year 2028 : $0

Farm Players Salaries

Philipp Kurashev $225,000 (2)
Jiri Kulich $150,000 (1)
Simon Nemec $150,000 (1)
Beck Malenstyn $135,000 (2)
Lukas Cormier $100,000 (1)
Hunter Brzustewicz $95,000 (1)
Otto Stenberg $91,833 (2)
Charles-Alexis Legault $91,583 (1)
Josh Mahura $90,750 (1)
Ethan Del Mastro $90,000 (2)
Oliver Wahlstrom $87,413 (1)
Alex Steeves $85,000 (3)
Joey Anderson $80,000 (3)
Lucas Carlsson $80,000 (2)
Jakub Lauko $78,750 (2)
Vinni Lettieri $77,500 (2)
Adam Boqvist $77,500 (2)
Matthew Highmore $77,500 (1)
Filip Hallander $77,500 (1)
Drake Caggiula $77,500 (2)
Kyle Capobianco $77,500 (3)
Akil Thomas $77,500 (3)
Marc McLaughlin $77,500 (3)
Collin Delia $77,500 (2)
Dennis Gilbert $76,250 (1)
Maxime Comtois $75,000 (1)
Ludovic Waeber $75,000 (2)
Xavier Bouchard $75,000 (1)
Jett Jones $0 (0)
Cale Morris $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,629,078
Year 2026 : $1,483,083
Year 2027 : $397,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,419,078
Year 2026 : $1,483,083
Year 2027 : $397,500
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 5.176 - 97,77%
Level 2: 4000 - $80 - 4.000 - 100,00%
Level 3: 2000 - $50 - 1.744 - 87,21%
Level 4: 3000 - $35 - 3.000 - 100,00%
Luxury : 1000 - $250 - 930 - 93,01%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.976 - 98,82%
Farm Level 2: 1000 - $20 - 829 - 82,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %14.850 - 97,10%
Average Income per Game$1,616,335
Year to Date Revenue$12,930,676
Farm
Home Games Left35
Average Attendance - %2.805 - 93,50%
Average Income per Game$133,884
Year to Date Revenue$937,188

Expense

Pro Players Total Salaries$73,413,333
Farm Players Total Salaries$3,212,056
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,031,008
Farm Year To Date Expenses$507,733
Pro Salary Cap To Date$12,031,008
Farm Salary Cap To Date$507,733

Estimate

Pro Estimated Season Revenue$53,339,038
Farm Estimated Season Revenue$4,685,940
Pro Remaining Season Days164
Pro Expenses Per Days$384,266
Pro Estimated Expenses$63,019,624
Farm Remaining Season Days163
Farm Expenses Per Days$18,032
Farm Estimated Expenses$2,939,216
Estimated Season Expenses$65,958,840
Season Salary Cap$77,625,389
Estimate Under Maximum Salary Cap of $95,500,000$17,874,611
Estimate Over Minimum Salary Cap of $70,600,000 $7,025,389
Current Bank Account$183,317,053
Projected Bank Account$175,383,191

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (2)
Josh Morrissey $6,250,000 (3)
Travis Sanheim $6,250,000 (2)
Logan Thompson $5,850,000 (2)
Ryan Nugent-Hopkins $5,125,000 (1)
Jaden Schwartz $4,750,000 (1)
Warren Foegele $3,500,000 (1)
Brayden Schenn $2,850,000 (2)
Cody Glass $2,500,000 (1)
Braden Schneider $2,200,000 (3)
Arber Xhekaj $1,650,000 (1)
Logan Stanley $1,250,000 (3)
Haydn Fleury $950,000 (2)
Connor Zary $863,333 (2)
Joel Hofer $775,000 (2)
Brock McGinn $750,000 (1)
Maxim Tsyplakov $750,000 (1)
Ryan Suter $750,000 (1)
Brendan Gallagher $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0

Farm Players Salaries

James Reimer $295,500 (1)
Nate Danielson $150,000 (3)
Daemon Hunt $100,000 (1)
Alexander Campbell $100,000 (1)
Colton Dach $100,000 (2)
Sammy Blais $100,000 (1)
Florian Xhekaj $90,000 (3)
Justin Gill $90,000 (3)
Jon-Randall Avon $85,000 (2)
Ryder Rolston $85,000 (2)
Josh Filmon $85,000 (3)
Ryan Hofer $85,000 (2)
Tyler Tucker $80,000 (1)
Isaac Belliveau $80,000 (2)
Anson Thornton $79,556 (1)
Chris Driedger $79,500 (2)
Madison Bowey $77,500 (2)
David Gustafsson $77,500 (1)
Nick Cicek $77,500 (2)
Taylor Ward $77,500 (2)
Derrick Pouliot $77,500 (2)
Adam Beckman $77,500 (2)
Matthew Robertson $77,500 (3)
Jett Woo $77,500 (1)
Ben McCartney $77,500 (2)
Nicolas Deslauriers $77,500 (1)
Nathan Legare $77,500 (2)
Jaxsen Wiebe $75,000 (2)
Gage Alexander $75,000 (1)
Ryan McAllister $75,000 (2)
Riley Fiddler-Schultz $75,000 (2)
Kai Uchacz $75,000 (3)
Mitchell Weeks $75,000 (1)
Mitchell Russell $75,000 (1)
Tyrel Bauer $75,000 (1)
Noah Philp $75,000 (1)
Total Farm Players36
Salary Commitment
Year 2025 : $3,212,056
Year 2026 : $1,849,500
Year 2027 : $567,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,202,056
Year 2026 : $1,849,500
Year 2027 : $567,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $124,377,074 $72,676,250 $22,823,750 $2,076,250 213051
Boston Bruins $86,258,311 $84,276,583 $11,223,417 $13,676,583 224365
Buffalo Sabres $174,329,435 $86,236,284 $9,263,716 $15,636,284 223759
Calgary Flames $124,902,324 $90,763,750 $4,736,250 $20,163,750 213859
Carolina Hurricanes $152,122,825 $92,387,367 $3,112,633 $21,787,367 233255
Chicago Blackhawks $198,105,484 $91,889,917 $3,610,083 $21,289,917 213556
Colorado Avalanche $98,464,834 $88,508,417 $6,991,583 $17,908,417 224365
Columbus Blue Jackets $158,486,311 $71,754,666 $23,745,334 $1,154,666 234164
Dallas Stars $104,690,272 $93,148,751 $2,351,249 $22,548,751 223961
Detroit Red Wings $282,357,275 $93,267,500 $2,232,500 $22,667,500 223052
Edmonton Oilers $134,295,149 $75,642,500 $19,857,500 $5,042,500 252853
Florida Panthers $16,841,406 $75,181,122 $20,318,878 $4,581,122 214465
Los Angeles Kings $230,372,068 $82,323,749 $13,176,251 $11,723,749 223052
Minnesota Wild $75,308,835 $71,262,833 $24,237,167 $662,833 213859
Montreal Canadiens $151,925,710 $65,629,088 $29,870,912 -$4,970,912 233760
Nashville Predators $93,483,062 $73,122,024 $22,377,976 $2,522,024 233255
New Jersey Devils $115,873,651 $66,745,592 $28,754,408 -$3,854,408 224163
New York Islanders $55,752,925 $87,977,500 $7,522,500 $17,377,500 214465
New York Rangers $84,404,748 $89,099,667 $6,400,333 $18,499,667 223153
Ottawa Senators $210,678,279 $87,498,837 $8,001,163 $16,898,837 233558
Philadelphia Flyers $70,844,070 $87,391,916 $8,108,084 $16,791,916 213960
Pittsburgh Penguins $140,756,053 $70,891,000 $24,609,000 $291,000 232750
San Jose Sharks $137,667,517 $82,186,250 $13,313,750 $11,586,250 233457
Seattle Kraken $99,224,380 $71,165,483 $24,334,517 $565,483 214364
St.Louis Blues $244,290,782 $89,983,381 $5,516,619 $19,383,381 213960
Tampa Bay Lightning $152,450,248 $76,569,107 $18,930,893 $5,969,107 213253
Toronto Maple Leafs $71,056,357 $72,259,583 $23,240,417 $1,659,583 233255
Utah Mammoth $97,149,250 $69,066,250 $26,433,750 -$1,533,750 214263
Vancouver Canucks $93,500,622 $80,276,583 $15,223,417 $9,676,583 233457
Vegas Golden Knights $91,689,694 $86,481,124 $9,018,876 $15,881,124 233760
Washington Capitals $152,969,900 $95,443,958 $56,042 $24,843,958 233053
Winnipeg Jets $183,317,053 $77,625,389 $17,874,611 $7,025,389 213657