STL
LAKFinances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Seth Jones |
D |
31 | $9,500,000 | UFA | - | - | - | - | - | - | - | - |
| Kevin Fiala |
C LW RW |
30 | $7,875,000 | RFA | - | - | - | - | - | - | - | - |
| Noah Hanifin |
D |
29 | $7,350,000 | RFA | - | - | - | - | - | - | - | - |
| Vincent Trocheck |
C |
33 | $5,625,000 | UFA | - | - | - | - | - | - | - | - |
| Josh Anderson |
LW RW |
32 | $5,500,000 | UFA | - | - | - | - | - | - | - | - |
| Tristan Jarry |
G |
31 | $5,375,000 | UFA | - | - | - | - | - | - | - | - |
| Mattias Samuelsson |
D |
26 | $4,285,714 | RFA | - | - | - | - | - | - | - | - |
| Ross Colton |
C LW RW |
29 | $4,000,000 | RFA | - | - | - | - | - | - | - | - |
| Tanner Jeannot |
LW |
29 | $3,400,000 | RFA | - | - | - | - | - | - | - | - |
| Dmitry Kulikov |
D |
35 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
| Ethan Bear |
D |
29 | $2,062,500 | RFA | - | - | - | - | - | - | - | - |
| Nick Bjugstad |
C RW |
34 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Declan Carlile |
D |
26 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $59,248,214 | $775,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cole Eiserman |
LW |
19 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - |
| Michael Misa |
C LW |
19 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - |
| Ryan Chesley |
D |
22 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - |
| Stanislav Berezhnoy |
G |
23 | $975,000 | $975,000 | RFA | - | - | - | - | - | - | - |
| Dmitri Ovchinnikov |
C LW |
23 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Jack Matier |
D |
23 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Joel Blomqvist |
G |
24 | $866,667 | $866,667 | RFA | - | - | - | - | - | - | - |
| Jacob Perreault |
C RW |
24 | $863,333 | RFA | - | - | - | - | - | - | - | - |
| Alexis Gendron |
RW |
22 | $860,000 | $860,000 | RFA | - | - | - | - | - | - | - |
| Felix Robert |
C LW |
27 | $857,500 | RFA | - | - | - | - | - | - | - | - |
| Karsen Dorwart |
C LW |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Sam Poulin |
C LW RW |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Wyatt Aamodt |
D |
28 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Aidan McDonough |
LW |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Braden Doyle |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Brian Pinho |
C LW RW |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Jakov Novak |
C LW |
27 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Kyle Jackson |
C |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Braeden Bowman |
LW RW |
23 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Dyllan Gill |
D |
22 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Kirill Kudryavtsev |
D |
22 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Brody Lamb |
RW |
22 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Cooper Flinton |
LW |
22 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Maximus Wanner |
D |
23 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $21,422,500 | $11,776,667 | $4,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| SALARY CAP TOTALS | $2,142,250 | $1,177,667 | $450,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Joel Quenneville | 67 | $750,000 | $750,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $750,000 | $750,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 5 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6096 | 0 | 0 | 0% | $140 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $80 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $50 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $35 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|