• German Fantasy Hockey League
  • Day 1Game 4
    HEB HEB3
    CPM CPM4
    Boxscore
    0 Likes
  • Day 3Game 12
    HEB HEB4
    CPM CPM3
    Boxscore
    0 Likes
  • Day 5Game 20
    CPM CPM2
    HEB HEB1
    Boxscore
    0 Likes
  • Day 7Game 28
    CPM CPM3
    HEB HEB4
    Boxscore
    0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2035/35
Auston Matthews
C
 
 
 
 
 29 $9,312,200 * $9,312,200 * RFA - - - - - - -
Juuse Saros
 
 
 
 
G
 31 $7,740,000 $7,740,000 UFA - - - - - - -
Morgan Rielly
 
 
 
D
 
 32 $7,500,000 UFA - - - - - - - -
Jake DeBrusk
 
LW
RW
 
 
 30 $5,500,000 RFA - - - - - - - -
Travis Konecny
 
LW
RW
 
 
 29 $5,500,000 RFA - - - - - - - -
J.T. Compher
C
LW
RW
 
 
 31 $5,100,000 $5,100,000 UFA - - - - - - -
Frank Vatrano
C
LW
RW
 
 
 32 $5,000,000 $5,000,000 UFA - - - - - - -
Ukko-Pekka Luukkonen
 
 
 
 
G
 27 $4,750,000 RFA - - - - - - - -
Carter Verhaeghe
C
LW
RW
 
 
 31 $4,166,667 $4,166,667 UFA - - - - - - -
Dawson Mercer
C
LW
RW
 
 
 25 $4,000,000 RFA - - - - - - - -
Luke Schenn
 
 
 
D
 
 37 $4,000,000 UFA - - - - - - - -
Thomas Harley
 
 
 
D
 
 25 $4,000,000 RFA - - - - - - - -
Martin Fehervary
 
 
 
D
 
 27 $2,675,000 RFA - - - - - - - -
Owen Pickering
 
 
 
D
 
 22 $1,500,000 $1,500,000 $1,500,000 RFA - - - - - -
Matt Coronato
 
LW
RW
 
 
 24 $1,500,000 $1,500,000 RFA - - - - - - -
Kiefer Sherwood
C
LW
RW
 
 
 31 $1,500,000 UFA - - - - - - - -
Keegan Kolesar
 
 
RW
 
 
 29 $1,400,000 RFA - - - - - - - -
Alex Laferriere
 
LW
RW
 
 
 25 $900,000 $900,000 RFA - - - - - - -
Joseph Veleno
C
LW
 
 
 
 26 $825,000 RFA - - - - - - - -
Matthew Murray
 
 
 
 
G
 28 $775,000 RFA - - - - - - - -
Johnathan Kovacevic
 
 
 
D
 
 29 $766,667 RFA - - - - - - - -
Victor Mancini
 
 
 
D
 
 24 $750,000 $750,000 RFA - - - - - - -
Nick Jensen
 
 
 
D
 
 36 $750,000 UFA - - - - - - - -
Bonus - - - - - - - - - -
PRO TOTALS $79,910,534 $35,968,867 $1,500,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2035/35
Luca Del Bel Belluz
C
 
 
 
 
 23 $1,500,000 $1,500,000 RFA - - - - - - -
Aleksanteri Kaskimaki
C
 
 
 
 
 22 $1,000,000 $1,000,000 $1,000,000 RFA - - - - - -
Matyas Sapovaliv
C
 
 
 
 
 22 $950,000 $950,000 $950,000 RFA - - - - - -
Blake Biondi
C
 
RW
 
 
 24 $950,000 $950,000 RFA - - - - - - -
Erik Portillo
 
 
 
 
G
 26 $950,000 $950,000 RFA - - - - - - -
Mike Benning
 
 
 
D
 
 24 $950,000 $950,000 RFA - - - - - - -
Aku Raty
 
LW
RW
 
 
 25 $850,000 $850,000 RFA - - - - - - -
Judd Caulfield
 
LW
RW
 
 
 25 $850,000 $850,000 RFA - - - - - - -
Ville Heinola
 
 
 
D
 
 25 $800,000 RFA - - - - - - - -
Zayde Wisdom
C
 
RW
 
 
 24 $797,500 RFA - - - - - - - -
Gustav Olofsson
 
 
 
D
 
 32 $775,000 $775,000 UFA - - - - - - -
Dakota Mermis
 
 
 
D
 
 32 $775,000 UFA - - - - - - - -
Dmitry Osipov
 
 
RW
D
 
 30 $775,000 UFA - - - - - - - -
Owen Sillinger
C
LW
 
 
 
 29 $775,000 RFA - - - - - - - -
Trent Miner
 
 
 
 
G
 25 $775,000 RFA - - - - - - - -
Derek Ryan
C
LW
RW
 
 
 40 $760,000 UFA - - - - - - - -
James Stefan
 
LW
RW
 
 
 23 $750,000 $750,000 $750,000 RFA - - - - - -
Mikael Diotte
 
 
 
D
 
 23 $750,000 $750,000 $750,000 RFA - - - - - -
Tyler Kopff
C
LW
 
 
 
 23 $750,000 $750,000 $750,000 RFA - - - - - -
Brendan Gaunce
C
LW
 
 
 
 32 $750,000 $750,000 UFA - - - - - - -
Ivan Ivan
C
 
 
 
 
 24 $750,000 $750,000 RFA - - - - - - -
Joel Nystrom
 
 
 
D
 
 24 $750,000 $750,000 RFA - - - - - - -
Tristan Allard
C
LW
 
 
 
 24 $750,000 $750,000 RFA - - - - - - -
Christian Wolanin
 
 
 
D
 
 31 $750,000 UFA - - - - - - - -
Cole Krygier
 
 
 
D
 
 26 $750,000 RFA - - - - - - - -
Dillon Heatherington
 
 
 
D
 
 31 $750,000 UFA - - - - - - - -
Georgii Merkulov
C
LW
RW
 
 
 26 $750,000 RFA - - - - - - - -
Kyle Rau
C
LW
RW
 
 
 34 $750,000 UFA - - - - - - - -
Lukas Rousek
 
LW
RW
 
 
 27 $750,000 RFA - - - - - - - -
Nathan Sucese
 
LW
 
 
 
 30 $750,000 UFA - - - - - - - -
Oliver Okuliar
 
LW
RW
 
 
 26 $750,000 RFA - - - - - - - -
Peetro Seppala
 
 
 
D
 
 26 $750,000 RFA - - - - - - - -
Raivis Ansons
 
 
RW
 
 
 24 $750,000 RFA - - - - - - - -
Strauss Mann
 
 
 
 
G
 28 $750,000 RFA - - - - - - - -
Wyatt Newpower
 
 
 
D
 
 29 $750,000 RFA - - - - - - - -
FARM TOTALS $28,482,500 $14,025,000 $4,200,000 $0 $0 $0 $0 $0 $0 $0
SALARY CAP TOTALS $2,848,250 $1,402,500 $420,000 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2035/35
Todd Nelson 56 $750,000 - - - - - - - - -
COACHING TOTALS $750,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7070 0  0  0% $140  $0
Level 2: 5000 0  0  0% $80  $0
Level 3: 2000 0  0  0% $50  $0
Level 4: 4000 0  0  0% $35  $0
Level 5: 1000 0  0  0% $250  $0
Total Attendance: 0  0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $79,910,534
Farm Payroll $2,848,250
Coach Payroll $750,000
Estimated Season Expenses $83,508,784

Bank Account
Current Funds $161,606,557
Projected Revenue + $0
Projected Expenses - $83,508,784
Projected Bank Account $78,097,773
 
Salary Cap
Salary Cap $95,500,000
Total Pro Team Payroll $79,910,534
Total Farm Team Payroll $2,848,250
Total Coaches Payroll $750,000
Remaining Cap Space $11,991,216